Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 850.38M | $ 707.91M | $ 606.38M | $ 532.42M |
Gross Profit | $ 316.64M | $ 440.56M | $ 396.20M | $ 207.47M |
Operating Income | $ 249.33M | $ 222.09M | $ 188.96M | $ 168.43M |
EBITDA | $ 440.52M | $ 483.93M | $ 389.73M | $ 314.06M |
Net Income | $ 20.07M | $ 106.27M | $ 180.96M | $ -2.19M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 5.56M | $ 20.43M | $ 28.80M | $ 24.11M |
Total Assets | $ 3.24B | $ 3.21B | $ 3.01B | $ 3.30B |
Total Debt | $ 1.83B | $ 2.73B | $ 1.85B | $ 1.90B |
Net Debt | $ 1.82B | $ 2.71B | $ 1.82B | $ 1.88B |
Total Liabilities | $ 2.10B | $ 2.98B | $ 2.05B | $ 2.54B |
Stockholders' Equity | $ 1.14B | $ 229.09M | $ 960.07M | $ 755.29M |
Cash Flow | ||||
Free Cash Flow | $ 46.53M | $ -39.50M | $ 48.04M | $ -53.41M |
Operating Cash Flow | $ 266.33M | $ 219.85M | $ 249.98M | $ 243.98M |
Investing Cash Flow | $ -218.42M | $ -251.38M | $ -202.03M | $ -296.38M |
Financing Cash Flow | $ -62.77M | $ 23.17M | $ -43.25M | $ 73.71M |