| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 998.10M | 950.45M | 846.18M | 704.60M | 632.64M |
| Gross Profit | 384.48M | 641.72M | 565.20M | 473.90M | 441.85M |
| EBITDA | 602.95M | 567.49M | 489.60M | 408.98M | 382.17M |
| Net Income | 111.32M | 99.58M | 68.27M | 30.32M | 10.28M |
Balance Sheet | |||||
| Total Assets | 2.62B | 2.75B | 2.74B | 2.67B | 2.77B |
| Cash, Cash Equivalents and Short-Term Investments | 8.56M | 14.00K | 11.00K | 35.00K | 0.00 |
| Total Debt | 2.55B | 2.52B | 2.35B | 2.13B | 2.00B |
| Total Liabilities | 2.73B | 2.72B | 2.55B | 2.30B | 2.19B |
| Stockholders Equity | -112.50M | 27.76M | 183.05M | 361.01M | 578.42M |
Cash Flow | |||||
| Free Cash Flow | 276.99M | 136.48M | 33.36M | 126.37M | 220.21M |
| Operating Cash Flow | 394.26M | 341.33M | 271.88M | 260.59M | 265.43M |
| Investing Cash Flow | -114.96M | -202.01M | -232.65M | -129.94M | -39.19M |
| Financing Cash Flow | -270.75M | -139.32M | -39.26M | -130.61M | -226.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.28B | 9.70 | 22.73% | 3.08% | 31.94% | 64.74% | |
74 Outperform | $5.18B | 40.03 | 6.27% | 4.86% | 19.43% | 164.71% | |
70 Outperform | $481.10M | 21.17 | 7.43% | 0.63% | 9.53% | 15.48% | |
69 Neutral | $4.01B | 24.95 | -178.66% | 9.11% | 6.66% | 43.66% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $4.41B | 20.22 | 7.25% | 1.78% | -12.05% | -46.45% | |
60 Neutral | $4.18B | 69.65 | 6.45% | 1.07% | 92.33% | 116.22% |