| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08B | 998.10M | 950.45M | 846.18M | 704.60M | 632.64M |
| Gross Profit | 559.55M | 384.48M | 641.72M | 565.20M | 473.90M | 441.85M |
| EBITDA | 634.88M | 602.95M | 567.49M | 489.60M | 408.98M | 382.17M |
| Net Income | 129.15M | 111.32M | 99.58M | 68.27M | 30.32M | 10.28M |
Balance Sheet | ||||||
| Total Assets | 3.73B | 2.62B | 2.75B | 2.74B | 2.67B | 2.77B |
| Cash, Cash Equivalents and Short-Term Investments | 14.52M | 8.56M | 14.00K | 11.00K | 35.00K | 0.00 |
| Total Debt | 2.99B | 2.55B | 2.52B | 2.35B | 2.13B | 2.00B |
| Total Liabilities | 3.42B | 2.73B | 2.72B | 2.55B | 2.30B | 2.19B |
| Stockholders Equity | 316.67M | -112.50M | 27.76M | 183.05M | 361.01M | 578.42M |
Cash Flow | ||||||
| Free Cash Flow | 302.57M | 276.99M | 136.48M | 33.36M | 126.37M | 220.21M |
| Operating Cash Flow | 425.71M | 394.26M | 341.33M | 271.88M | 260.59M | 265.43M |
| Investing Cash Flow | -564.81M | -114.96M | -202.01M | -232.65M | -129.94M | -39.19M |
| Financing Cash Flow | 153.61M | -270.75M | -139.32M | -39.26M | -130.61M | -226.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $6.47B | 20.52 | 22.28% | 3.08% | 22.66% | 55.80% | |
72 Outperform | $533.67M | 17.56 | 7.99% | 0.63% | 11.28% | 27.38% | |
72 Outperform | $7.31B | 70.38 | 5.47% | 4.86% | 3.99% | 38.62% | |
68 Neutral | $4.27B | 25.24 | 651.13% | 9.11% | 12.18% | 45.56% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $5.40B | 34.38 | 8.08% | 1.07% | 86.29% | 96.31% | |
61 Neutral | $5.37B | 51.72 | 7.39% | 1.78% | -4.02% | -39.84% |