| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.15B | 2.90B | 2.83B | 2.53B | 2.23B |
| Gross Profit | 577.30M | 569.83M | 538.93M | 360.89M | 346.95M |
| EBITDA | 488.80M | 463.11M | 427.21M | 306.74M | 293.41M |
| Net Income | 157.10M | 201.68M | 182.87M | 116.22M | 129.75M |
Balance Sheet | |||||
| Total Assets | 3.65B | 2.85B | 2.60B | 2.29B | 2.18B |
| Cash, Cash Equivalents and Short-Term Investments | 123.40M | 281.13M | 262.32M | 10.09M | 13.85M |
| Total Debt | 1.25B | 726.76M | 726.37M | 730.96M | 734.52M |
| Total Liabilities | 2.01B | 1.38B | 1.33B | 1.27B | 1.23B |
| Stockholders Equity | 1.64B | 1.48B | 1.27B | 1.03B | 952.84M |
Cash Flow | |||||
| Free Cash Flow | -69.60M | 149.90M | 211.44M | 29.28M | 7.01M |
| Operating Cash Flow | 278.50M | 322.32M | 335.73M | 207.44M | 181.24M |
| Investing Cash Flow | -913.70M | -294.80M | -117.89M | -155.88M | -398.27M |
| Financing Cash Flow | 477.50M | -8.71M | 34.39M | -55.32M | 223.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.92B | 28.06 | 23.07% | 0.19% | 20.27% | 31.94% | |
73 Outperform | $18.05B | 1.73 | 10.45% | 0.74% | -6.34% | 210.97% | |
69 Neutral | $1.95B | 14.72 | 22.02% | 1.12% | 15.70% | 19.92% | |
69 Neutral | $2.94B | 16.29 | ― | 0.94% | 0.28% | -1.57% | |
66 Neutral | $2.87B | 20.40 | 6.25% | 1.17% | -4.25% | -50.60% | |
65 Neutral | $4.76B | 25.39 | 9.71% | ― | 5.52% | -25.56% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |