| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.20B | 3.15B | 2.90B | 2.83B | 2.53B | 2.23B |
| Gross Profit | 585.91M | 577.30M | 569.83M | 538.93M | 360.89M | 346.95M |
| EBITDA | 496.08M | 488.80M | 463.11M | 427.21M | 306.74M | 293.41M |
| Net Income | 146.55M | 157.10M | 201.68M | 182.87M | 116.22M | 129.75M |
Balance Sheet | ||||||
| Total Assets | 3.82B | 3.65B | 2.85B | 2.60B | 2.29B | 2.18B |
| Cash, Cash Equivalents and Short-Term Investments | 75.50M | 123.40M | 281.13M | 262.32M | 10.09M | 13.85M |
| Total Debt | 1.48B | 1.25B | 726.76M | 726.37M | 730.96M | 734.52M |
| Total Liabilities | 2.26B | 2.01B | 1.38B | 1.33B | 1.27B | 1.23B |
| Stockholders Equity | 1.56B | 1.64B | 1.48B | 1.27B | 1.03B | 952.84M |
Cash Flow | ||||||
| Free Cash Flow | -5.26M | -69.60M | 149.90M | 211.44M | 29.28M | 7.01M |
| Operating Cash Flow | 345.18M | 278.50M | 322.32M | 335.73M | 207.44M | 181.24M |
| Investing Cash Flow | -661.07M | -913.70M | -294.80M | -117.89M | -155.88M | -398.27M |
| Financing Cash Flow | 252.94M | 477.50M | -8.71M | 34.39M | -55.32M | 223.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.80B | 20.91 | 18.35% | 0.94% | 2.67% | 4.16% | |
70 Outperform | $19.09B | 1.84 | 3.40% | 0.74% | 5.01% | -67.33% | |
67 Neutral | $3.04B | 30.61 | 21.28% | 0.19% | 9.49% | 8.32% | |
66 Neutral | $1.83B | 15.59 | 20.25% | 1.12% | 9.84% | -12.68% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | $4.10B | -14.61 | 9.35% | ― | 9.57% | -18.90% | |
50 Neutral | $2.36B | 38.16 | 5.26% | 1.17% | -3.76% | -63.19% |