Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 16.20B | 17.39B | 15.58B | 14.55B | 12.97B |
Gross Profit | 5.44B | 5.86B | 4.82B | 4.67B | 4.18B |
EBITDA | 2.67B | 3.26B | 2.42B | 2.68B | 595.00M |
Net Income | 939.00M | 182.00M | 858.00M | 753.00M | -1.47B |
Balance Sheet | |||||
Total Assets | 27.30B | 28.43B | 27.49B | 27.70B | 28.07B |
Cash, Cash Equivalents and Short-Term Investments | 864.00M | 624.00M | 495.00M | 613.00M | 950.00M |
Total Debt | 7.36B | 8.16B | 8.82B | 9.16B | 11.19B |
Total Liabilities | 14.82B | 16.32B | 16.58B | 17.43B | 19.12B |
Stockholders Equity | 12.18B | 11.05B | 10.50B | 9.83B | 8.07B |
Cash Flow | |||||
Free Cash Flow | 598.00M | 984.00M | 415.00M | 862.00M | 987.00M |
Operating Cash Flow | 1.89B | 2.16B | 1.48B | 1.85B | 1.58B |
Investing Cash Flow | -328.00M | -1.34B | -732.00M | -285.00M | 88.00M |
Financing Cash Flow | -1.25B | -701.00M | -961.00M | -1.85B | -1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $7.55B | 17.14 | 31.87% | 0.41% | 0.88% | -4.17% | |
76 Outperform | $38.62B | 40.86 | 11.89% | 0.65% | 0.19% | 4.33% | |
76 Outperform | $37.33B | 34.29 | 12.10% | 0.51% | 1.02% | -45.31% | |
73 Outperform | $14.01B | 8.99 | 7.12% | 0.90% | -9.62% | 795.20% | |
62 Neutral | $10.36B | 6.35 | 0.76% | 2.84% | 3.10% | -36.03% | |
― | £55.95B | 22.58 | 15.22% | 1.37% | ― | ― | |
58 Neutral | $1.10B | 16.06 | 8.93% | ― | -33.46% | -32.34% |