Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 16.20B | 17.39B | 15.58B | 14.55B | 12.97B |
Gross Profit | 5.44B | 5.86B | 4.82B | 4.67B | 4.18B |
EBITDA | 2.67B | 3.26B | 2.42B | 2.68B | 595.00M |
Net Income | 939.00M | 182.00M | 858.00M | 753.00M | -1.47B |
Balance Sheet | |||||
Total Assets | 27.30B | 28.43B | 27.49B | 27.70B | 28.07B |
Cash, Cash Equivalents and Short-Term Investments | 864.00M | 624.00M | 495.00M | 613.00M | 950.00M |
Total Debt | 7.36B | 8.16B | 8.82B | 9.16B | 11.19B |
Total Liabilities | 14.82B | 16.32B | 16.58B | 17.43B | 19.12B |
Stockholders Equity | 12.18B | 11.05B | 10.50B | 9.83B | 8.07B |
Cash Flow | |||||
Free Cash Flow | 598.00M | 984.00M | 415.00M | 862.00M | 987.00M |
Operating Cash Flow | 1.89B | 2.16B | 1.48B | 1.85B | 1.58B |
Investing Cash Flow | -328.00M | -1.34B | -732.00M | -285.00M | 88.00M |
Financing Cash Flow | -1.25B | -701.00M | -961.00M | -1.85B | -1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | 76.46B | 23.36 | 15.46% | 1.28% | 3.85% | -0.93% | |
76 Outperform | 7.54B | 16.79 | 30.36% | 0.43% | 0.88% | -4.17% | |
76 Outperform | 39.54B | 41.20 | 11.31% | 0.64% | 0.19% | 4.33% | |
76 Outperform | 37.01B | 33.69 | 11.76% | 0.52% | 1.02% | -45.31% | |
73 Outperform | $13.64B | 8.75 | 7.12% | 0.96% | -9.62% | 795.20% | |
58 Neutral | 1.00B | 13.60 | 6.97% | ― | -33.46% | -32.34% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |