| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.57B | 16.18B | 16.20B | 16.55B | 14.71B | 14.32B |
| Gross Profit | 5.51B | 5.08B | 5.44B | 5.58B | 4.49B | 4.43B |
| EBITDA | 1.63B | 2.54B | 2.83B | 3.10B | 2.17B | 2.67B |
| Net Income | 454.24M | 963.25M | 939.00M | 182.00M | 858.00M | 754.15M |
Balance Sheet | ||||||
| Total Assets | 28.10B | 28.97B | 27.30B | 28.43B | 27.49B | 27.70B |
| Cash, Cash Equivalents and Short-Term Investments | 686.97M | 1.82B | 864.00M | 624.00M | 495.00M | 613.00M |
| Total Debt | 7.46B | 7.65B | 7.36B | 8.16B | 8.82B | 9.16B |
| Total Liabilities | 14.66B | 15.34B | 14.82B | 16.32B | 16.58B | 17.43B |
| Stockholders Equity | 13.14B | 13.31B | 12.18B | 11.76B | 10.50B | 9.83B |
Cash Flow | ||||||
| Free Cash Flow | 1.37B | 1.01B | 598.00M | 1.36B | 613.00M | 1.06B |
| Operating Cash Flow | 2.35B | 2.06B | 1.89B | 2.22B | 1.37B | 1.84B |
| Investing Cash Flow | -1.21B | -264.36M | -328.00M | -1.32B | -640.00M | -717.29M |
| Financing Cash Flow | -1.55B | -791.65M | -1.25B | -701.00M | -961.00M | -1.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $19.08B | 1.84 | 3.40% | 0.74% | 5.01% | -67.33% | |
72 Outperform | $33.37B | 5.87 | 25.07% | 0.51% | -1.28% | 140.98% | |
70 Outperform | $6.18B | 7.69 | 28.27% | 0.47% | 2.13% | -4.85% | |
68 Neutral | $34.56B | 54.27 | 13.10% | 0.67% | 7.41% | 19.13% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | $1.35B | 10.90 | 2.03% | ― | -5.63% | -86.58% |