Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
16.04B | 16.20B | 17.39B | 15.58B | 14.55B | 12.97B | Gross Profit |
5.19B | 5.44B | 5.86B | 4.82B | 4.67B | 4.18B | EBIT |
1.70B | 1.82B | 1.85B | 1.09B | 1.62B | -436.00M | EBITDA |
1.85B | 2.67B | 3.26B | 2.42B | 2.68B | 595.00M | Net Income Common Stockholders |
1.42B | 939.00M | 182.00M | 858.00M | 753.00M | -1.47B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.18B | 864.00M | 624.00M | 495.00M | 613.00M | 950.00M | Total Assets |
27.97B | 27.30B | 28.43B | 27.49B | 27.70B | 28.07B | Total Debt |
0.00 | 7.36B | 8.16B | 8.82B | 9.16B | 11.19B | Net Debt |
-1.18B | 6.49B | 7.54B | 8.33B | 8.54B | 10.23B | Total Liabilities |
14.61B | 14.82B | 16.32B | 16.58B | 17.43B | 19.12B | Stockholders Equity |
13.07B | 12.18B | 11.05B | 10.50B | 9.83B | 8.07B |
Cash Flow | Free Cash Flow | ||||
776.12M | 894.00M | 984.00M | 415.00M | 862.00M | 987.00M | Operating Cash Flow |
1.81B | 1.89B | 2.16B | 1.48B | 1.85B | 1.58B | Investing Cash Flow |
433.81M | -328.00M | -1.34B | -732.00M | -285.00M | 88.00M | Financing Cash Flow |
-1.52B | -1.25B | -701.00M | -961.00M | -1.85B | -1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $6.99B | 15.51 | 33.52% | 0.47% | 0.64% | -1.15% | |
76 Outperform | $1.62B | 15.81 | 14.05% | ― | -37.30% | 32.91% | |
75 Outperform | $528.45M | 8.95 | 15.93% | 8.83% | 2.50% | 15.20% | |
75 Outperform | $34.04B | 32.47 | 11.88% | 0.56% | -0.54% | -48.61% | |
73 Outperform | $10.66B | 7.25 | 6.58% | 1.18% | -8.41% | 570.14% | |
68 Neutral | $10.19B | 24.00 | 21.05% | ― | 1.26% | -17.38% | |
50 Neutral | $1.98B | -1.07 | -21.34% | 3.71% | 2.03% | -30.65% |