| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.05B | 7.93B | 7.42B | 7.78B | 7.32B | 5.55B |
| Gross Profit | 2.22B | 2.17B | 2.00B | 1.95B | 1.56B | 1.37B |
| EBITDA | 2.62B | 2.57B | 1.98B | 2.04B | 1.53B | 1.47B |
| Net Income | 1.12B | 1.08B | 911.90M | 933.20M | 575.60M | 670.80M |
Balance Sheet | ||||||
| Total Assets | 16.67B | 16.70B | 17.10B | 14.55B | 14.23B | 13.68B |
| Cash, Cash Equivalents and Short-Term Investments | 140.20M | 183.30M | 559.70M | 931.10M | 161.40M | 235.00M |
| Total Debt | 5.09B | 5.41B | 5.83B | 4.39B | 4.52B | 4.52B |
| Total Liabilities | 8.20B | 8.15B | 8.96B | 7.04B | 7.28B | 7.11B |
| Stockholders Equity | 8.45B | 8.53B | 8.12B | 7.48B | 6.93B | 6.54B |
Cash Flow | ||||||
| Free Cash Flow | 1.12B | 1.14B | 806.10M | 664.20M | 535.60M | 560.60M |
| Operating Cash Flow | 1.80B | 1.81B | 1.41B | 1.54B | 1.15B | 1.01B |
| Investing Cash Flow | -577.60M | -529.20M | -2.81B | -163.50M | -1.05B | -1.87B |
| Financing Cash Flow | -1.27B | -1.70B | 1.06B | -585.60M | -175.20M | -94.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $19.08B | 1.84 | 3.40% | 0.74% | 5.01% | -67.33% | |
72 Outperform | $33.37B | 5.87 | 25.07% | 0.51% | -1.28% | 140.98% | |
70 Outperform | $6.18B | 7.69 | 28.27% | 0.47% | 2.13% | -4.85% | |
68 Neutral | $34.56B | 54.27 | 13.10% | 0.67% | 7.41% | 19.13% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | $4.23B | -14.61 | 9.35% | ― | 9.57% | -18.90% |