| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.93B | 7.42B | 7.78B | 7.32B | 5.55B |
| Gross Profit | 2.17B | 2.00B | 1.95B | 1.56B | 1.37B |
| EBITDA | 2.57B | 1.98B | 2.04B | 1.53B | 1.47B |
| Net Income | 1.08B | 911.90M | 933.20M | 575.60M | 670.80M |
Balance Sheet | |||||
| Total Assets | 16.70B | 17.10B | 14.55B | 14.23B | 13.68B |
| Cash, Cash Equivalents and Short-Term Investments | 183.30M | 559.70M | 931.10M | 161.40M | 235.00M |
| Total Debt | 5.41B | 5.83B | 4.39B | 4.52B | 4.52B |
| Total Liabilities | 8.15B | 8.96B | 7.04B | 7.28B | 7.11B |
| Stockholders Equity | 8.53B | 8.12B | 7.48B | 6.93B | 6.54B |
Cash Flow | |||||
| Free Cash Flow | 1.14B | 806.10M | 664.20M | 535.60M | 560.60M |
| Operating Cash Flow | 1.81B | 1.41B | 1.54B | 1.15B | 1.01B |
| Investing Cash Flow | -529.20M | -2.81B | -163.50M | -1.05B | -1.87B |
| Financing Cash Flow | -1.70B | 1.06B | -585.60M | -175.20M | -94.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $36.55B | 34.81 | 12.79% | 0.67% | 6.54% | 32.48% | |
73 Outperform | $17.63B | 1.73 | 10.45% | 0.74% | -6.34% | 210.97% | |
72 Outperform | $36.02B | 33.02 | 11.90% | 0.51% | 1.99% | -41.08% | |
70 Outperform | $5.91B | 16.19 | 28.78% | 0.47% | 1.50% | -4.44% | |
70 Outperform | $69.92B | 10.17 | 15.21% | 1.17% | 4.28% | 0.39% | |
65 Neutral | $4.19B | 25.39 | 9.71% | ― | 5.52% | -25.56% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |