| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.87B | 34.35B | 31.76B | 30.41B | 25.76B |
| Gross Profit | 11.51B | 12.27B | 10.87B | 10.05B | 8.45B |
| EBITDA | 6.37B | 6.88B | 5.47B | 5.00B | 4.50B |
| Net Income | 3.17B | 3.34B | 2.87B | 3.63B | 2.26B |
Balance Sheet | |||||
| Total Assets | 49.64B | 48.88B | 43.14B | 42.11B | 39.40B |
| Cash, Cash Equivalents and Short-Term Investments | 4.10B | 3.75B | 5.76B | 5.51B | 5.10B |
| Total Debt | 19.70B | 14.78B | 11.83B | 10.10B | 10.72B |
| Total Liabilities | 32.85B | 26.81B | 23.49B | 20.70B | 20.95B |
| Stockholders Equity | 24.00B | 20.87B | 18.95B | 20.59B | 17.84B |
Cash Flow | |||||
| Free Cash Flow | 2.52B | 2.37B | 2.95B | 2.15B | 2.37B |
| Operating Cash Flow | 4.83B | 4.86B | 4.60B | 3.56B | 3.74B |
| Investing Cash Flow | -5.19B | -6.12B | -2.21B | -856.39M | -2.27B |
| Financing Cash Flow | 507.26M | -1.15B | -2.16B | -2.32B | -2.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $35.20B | 34.81 | 12.79% | 0.67% | 6.54% | 32.48% | |
73 Outperform | $17.17B | 1.73 | 10.45% | 0.74% | -6.34% | 210.97% | |
72 Outperform | $35.55B | 33.02 | 11.90% | 0.51% | 1.99% | -41.08% | |
70 Outperform | $70.87B | 10.17 | 15.21% | 1.17% | 4.28% | 0.39% | |
70 Outperform | $5.87B | 16.19 | 28.78% | 0.47% | 1.50% | -4.44% | |
65 Neutral | $4.98B | 25.39 | 9.71% | ― | 5.52% | -25.56% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |