Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
25.28B | 35.57B | 34.95B | 32.72B | 30.98B | 27.59B | Gross Profit |
8.67B | 12.70B | 11.96B | 10.88B | 10.49B | 9.16B | EBIT |
2.95B | 4.92B | 4.19B | 3.89B | 3.58B | 2.26B | EBITDA |
4.48B | 7.12B | 6.02B | 5.38B | 4.97B | 3.62B | Net Income Common Stockholders |
1.94B | 3.49B | 3.18B | 2.68B | 2.63B | 1.12B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
3.70B | 3.88B | 6.33B | 5.94B | 5.78B | 7.72B | Total Assets |
51.92B | 50.61B | 47.47B | 45.19B | 44.67B | 44.94B | Total Debt |
16.99B | 15.31B | 13.02B | 10.96B | 12.16B | 13.85B | Net Debt |
13.64B | 11.59B | 6.69B | 5.02B | 6.38B | 6.13B | Total Liabilities |
29.56B | 27.76B | 25.85B | 22.85B | 23.76B | 24.60B | Stockholders Equity |
21.12B | 21.61B | 20.85B | 21.69B | 20.23B | 19.66B |
Cash Flow | Free Cash Flow | ||||
1.34B | 2.41B | 3.20B | 2.28B | 2.42B | 2.94B | Operating Cash Flow |
3.56B | 4.99B | 5.02B | 3.80B | 3.98B | 3.94B | Investing Cash Flow |
-3.37B | -6.29B | -2.39B | -917.00M | -2.51B | -1.06B | Financing Cash Flow |
760.00M | -1.19B | -2.38B | -2.50B | -3.11B | 287.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $34.45B | 36.97 | 12.10% | 0.75% | -2.24% | 3.00% | |
77 Outperform | $60.87B | 19.05 | 15.72% | 1.63% | 2.11% | 3.37% | |
76 Outperform | $6.41B | 14.23 | 33.52% | 0.51% | 0.05% | 0.96% | |
75 Outperform | $32.70B | 31.19 | 11.88% | 0.58% | -0.54% | -48.61% | |
72 Outperform | $10.27B | 7.02 | 6.58% | 1.22% | -8.41% | 570.14% | |
72 Outperform | $11.23B | 26.89 | 21.05% | ― | -1.59% | -15.58% | |
51 Neutral | $2.03B | -1.27 | -21.09% | 3.98% | 2.91% | -30.50% |