| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.55B | 6.54B | 6.54B | 6.78B | 6.16B | 5.41B |
| Gross Profit | 1.94B | 1.96B | 1.88B | 2.02B | 1.42B | 1.35B |
| EBITDA | 2.13B | 2.15B | 3.34B | 2.17B | 1.77B | 1.45B |
| Net Income | 2.53B | 1.14B | 2.00B | 1.17B | 867.00M | 702.50M |
Balance Sheet | ||||||
| Total Assets | 20.50B | 18.71B | 18.17B | 15.13B | 14.99B | 14.39B |
| Cash, Cash Equivalents and Short-Term Investments | 273.00M | 67.00M | 670.00M | 1.27B | 358.00M | 258.40M |
| Total Debt | 5.69B | 5.32B | 5.80B | 4.73B | 5.43B | 5.53B |
| Total Liabilities | 9.20B | 8.68B | 8.71B | 7.09B | 7.82B | 7.86B |
| Stockholders Equity | 11.30B | 10.03B | 9.45B | 8.03B | 7.17B | 6.54B |
Cash Flow | ||||||
| Free Cash Flow | 1.03B | 978.00M | 604.00M | 878.00M | 509.00M | 714.60M |
| Operating Cash Flow | 1.79B | 1.78B | 1.46B | 1.53B | 991.00M | 1.14B |
| Investing Cash Flow | -1.03B | -1.59B | -2.44B | 459.00M | -484.00M | -3.47B |
| Financing Cash Flow | -589.00M | -800.00M | 373.00M | -1.06B | -407.00M | 2.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $19.08B | 1.84 | 3.40% | 0.74% | 5.01% | -67.33% | |
72 Outperform | $33.37B | 5.87 | 25.07% | 0.51% | -1.28% | 140.98% | |
70 Outperform | $6.18B | 7.69 | 28.27% | 0.47% | 2.13% | -4.85% | |
68 Neutral | $34.56B | 54.27 | 13.10% | 0.67% | 7.41% | 19.13% | |
66 Neutral | $1.75B | 15.59 | 20.25% | 1.12% | 9.84% | -12.68% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | $4.23B | -14.61 | 9.35% | ― | 9.57% | -18.90% |