| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.54B | 6.54B | 6.78B | 6.16B | 5.41B |
| Gross Profit | 1.96B | 1.88B | 2.02B | 1.42B | 1.35B |
| EBITDA | 2.15B | 3.34B | 2.17B | 1.77B | 1.45B |
| Net Income | 1.14B | 2.00B | 1.17B | 867.00M | 702.50M |
Balance Sheet | |||||
| Total Assets | 18.71B | 18.17B | 15.13B | 14.99B | 14.39B |
| Cash, Cash Equivalents and Short-Term Investments | 67.00M | 670.00M | 1.27B | 358.00M | 258.40M |
| Total Debt | 5.32B | 5.80B | 4.73B | 5.43B | 5.53B |
| Total Liabilities | 8.68B | 8.71B | 7.09B | 7.82B | 7.86B |
| Stockholders Equity | 10.03B | 9.45B | 8.03B | 7.17B | 6.54B |
Cash Flow | |||||
| Free Cash Flow | 978.00M | 604.00M | 878.00M | 509.00M | 714.60M |
| Operating Cash Flow | 1.78B | 1.46B | 1.53B | 991.00M | 1.14B |
| Investing Cash Flow | -1.59B | -2.44B | 459.00M | -484.00M | -3.47B |
| Financing Cash Flow | -800.00M | 373.00M | -1.06B | -407.00M | 2.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $36.78B | 34.81 | 12.79% | 0.67% | 6.54% | 32.48% | |
73 Outperform | $17.22B | 1.73 | 10.45% | 0.74% | -6.34% | 210.97% | |
72 Outperform | $36.10B | 33.02 | 11.90% | 0.51% | 1.99% | -41.08% | |
70 Outperform | $5.84B | 16.19 | 28.78% | 0.47% | 1.50% | -4.44% | |
69 Neutral | $1.96B | 14.72 | 22.02% | 1.12% | 15.70% | 19.92% | |
65 Neutral | $4.24B | 25.39 | 9.71% | ― | 5.52% | -25.56% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |