| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 988.07B | 699.18B | 919.31B | 984.19B | 446.87B |
| Gross Profit | 215.54B | 186.98B | 230.63B | 265.78B | 141.24B |
| EBITDA | 194.75B | 370.58B | 244.85B | 205.71B | 138.75B |
| Net Income | 27.48B | 153.81B | 22.44B | 13.15B | 39.95B |
Balance Sheet | |||||
| Total Assets | 1.90T | 1.41T | 1.39T | 631.83B | 204.24B |
| Cash, Cash Equivalents and Short-Term Investments | 31.40B | 8.55B | 14.66B | 15.29B | 10.27B |
| Total Debt | 301.33B | 174.09B | 329.60B | 68.00B | 5.50B |
| Total Liabilities | 827.02B | 615.21B | 750.46B | 270.76B | 63.00B |
| Stockholders Equity | 1.07T | 793.34B | 640.75B | 360.46B | 140.92B |
Cash Flow | |||||
| Free Cash Flow | -40.66B | 50.98B | 105.20B | 142.78B | 47.67B |
| Operating Cash Flow | 32.60B | 124.72B | 185.16B | 212.68B | 91.29B |
| Investing Cash Flow | -77.72B | -72.89B | -78.01B | -31.99B | -53.65B |
| Financing Cash Flow | 68.52B | -48.27B | -89.47B | -168.05B | -53.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $16.24B | -1.18 | 10.45% | 0.74% | -6.34% | 210.97% | |
70 Outperform | $5.73B | 16.19 | 28.78% | 0.47% | 1.50% | -4.44% | |
69 Neutral | $1.90B | 14.72 | 22.02% | 1.12% | 15.70% | 19.92% | |
69 Neutral | $2.73B | 16.29 | ― | 0.94% | 0.28% | -1.57% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $923.14M | 20.64 | 16.04% | 5.46% | 9.24% | 24.01% | |
49 Neutral | $1.25B | 79.74 | 2.03% | ― | -33.99% | -61.41% |