Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 687.14B | 699.18B | 422.16B | 451.95B | 446.87B | 62.83B |
Gross Profit | 177.38B | 186.98B | 105.79B | 121.98B | 141.15B | 19.01B |
EBITDA | 187.99B | 169.01B | 93.41B | 118.52B | 134.50B | 18.62B |
Net Income | 105.34B | 153.81B | 10.31B | 6.04B | 39.95B | 17.13B |
Balance Sheet | ||||||
Total Assets | 1.55T | 1.41T | 638.84B | 631.83B | 204.24B | 107.09B |
Cash, Cash Equivalents and Short-Term Investments | 10.62B | 8.55B | 14.66B | 15.29B | 10.27B | 6.60B |
Total Debt | 200.38B | 174.09B | 151.36B | 68.00B | 5.50B | 10.52B |
Total Liabilities | 669.74B | 615.21B | 344.62B | 270.76B | 63.00B | 38.57B |
Stockholders Equity | 882.80B | 793.34B | 294.24B | 360.46B | 140.92B | 68.10B |
Cash Flow | ||||||
Free Cash Flow | 53.36B | 51.67B | 48.98B | 65.89B | 48.30B | 3.90B |
Operating Cash Flow | 125.41B | 124.72B | 85.03B | 97.66B | 91.29B | 18.45B |
Investing Cash Flow | -71.86B | -72.89B | -35.83B | -14.69B | -53.65B | -2.36B |
Financing Cash Flow | -48.08B | -48.27B | -41.09B | -77.17B | -53.14B | -19.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $3.00B | 24.97 | 25.44% | 0.23% | 17.83% | 50.28% | |
76 Outperform | $6.99B | 15.55 | 33.52% | 0.47% | 0.05% | 0.96% | |
75 Outperform | $555.88M | 9.74 | 15.93% | 8.15% | 2.50% | 15.20% | |
75 Outperform | $3.67B | 21.11 | 27.61% | 0.77% | 11.73% | 6.58% | |
72 Outperform | $10.97B | 7.49 | 6.58% | 1.24% | -8.41% | 570.14% | |
70 Outperform | $1.36B | 13.40 | 14.05% | ― | -37.30% | 32.91% | |
62 Neutral | $10.29B | 9.96 | -0.15% | 2.86% | 2.14% | -32.15% |