Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 699.18B | 422.16B | 451.95B | 446.87B | 62.83B |
Gross Profit | 186.98B | 105.79B | 121.98B | 141.15B | 19.01B |
EBITDA | 169.01B | 93.41B | 118.52B | 134.50B | 18.62B |
Net Income | 153.81B | 10.31B | 6.04B | 39.95B | 17.13B |
Balance Sheet | |||||
Total Assets | 1.41T | 638.84B | 631.83B | 204.24B | 107.09B |
Cash, Cash Equivalents and Short-Term Investments | 8.55B | 14.66B | 15.29B | 10.27B | 6.60B |
Total Debt | 174.09B | 151.36B | 68.00B | 5.50B | 10.52B |
Total Liabilities | 615.21B | 344.62B | 270.76B | 63.00B | 38.57B |
Stockholders Equity | 793.34B | 294.24B | 360.46B | 140.92B | 68.10B |
Cash Flow | |||||
Free Cash Flow | 51.67B | 48.98B | 65.89B | 48.30B | 3.90B |
Operating Cash Flow | 124.72B | 85.03B | 97.66B | 91.29B | 18.45B |
Investing Cash Flow | -72.89B | -35.83B | -14.69B | -53.65B | -2.36B |
Financing Cash Flow | -48.27B | -41.09B | -77.17B | -53.14B | -19.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $562.77M | 9.50 | 16.29% | 7.88% | 3.95% | 27.28% | |
80 Outperform | $7.15B | 16.24 | 31.87% | 0.45% | 0.88% | -4.17% | |
77 Outperform | $3.55B | 20.42 | 27.61% | 0.74% | 11.73% | 6.58% | |
75 Outperform | $12.70B | 8.18 | 7.12% | 1.00% | -9.62% | 795.20% | |
74 Outperform | $2.84B | 22.70 | 24.95% | 0.22% | 21.97% | 44.87% | |
67 Neutral | $1.40B | 13.78 | 14.05% | ― | -37.30% | 32.91% | |
44 Neutral | AU$1.44B | -5.92 | -41.10% | 4.24% | -3.35% | -41.14% |