| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 829.94B | 988.07B | 699.18B | 919.31B | 984.19B | 446.87B |
| Gross Profit | 182.35B | 215.54B | 186.98B | 230.63B | 265.78B | 141.24B |
| EBITDA | 174.03B | 194.75B | 370.58B | 244.85B | 205.71B | 138.75B |
| Net Income | 39.24B | 27.48B | 153.81B | 22.44B | 13.15B | 39.95B |
Balance Sheet | ||||||
| Total Assets | 2.08T | 1.90T | 1.41T | 1.39T | 631.83B | 204.24B |
| Cash, Cash Equivalents and Short-Term Investments | 46.79B | 31.40B | 8.55B | 14.66B | 15.29B | 10.27B |
| Total Debt | 308.97B | 301.33B | 174.09B | 329.60B | 68.00B | 5.50B |
| Total Liabilities | 874.99B | 827.02B | 615.21B | 750.46B | 270.76B | 63.00B |
| Stockholders Equity | 1.21T | 1.07T | 793.34B | 640.75B | 360.46B | 140.92B |
Cash Flow | ||||||
| Free Cash Flow | 20.65B | -40.66B | 50.98B | 105.20B | 142.78B | 47.67B |
| Operating Cash Flow | 85.74B | 32.60B | 124.72B | 185.16B | 212.68B | 91.29B |
| Investing Cash Flow | -54.37B | -77.72B | -72.89B | -78.01B | -31.99B | -53.65B |
| Financing Cash Flow | 803.86M | 68.52B | -48.27B | -89.47B | -168.05B | -53.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $19.87B | 1.84 | 3.40% | 0.74% | 5.01% | -67.33% | |
72 Outperform | $3.05B | 20.91 | 19.07% | 0.94% | 2.67% | 4.16% | |
70 Outperform | $6.61B | 16.19 | 28.78% | 0.47% | 1.44% | -5.89% | |
66 Neutral | $957.46M | 9.20 | 14.23% | 5.46% | 16.65% | -3.36% | |
66 Neutral | $1.78B | 15.59 | 20.25% | 1.12% | 9.84% | -12.68% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | $1.36B | 10.90 | 2.03% | ― | -5.63% | -86.58% |