| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.01B | 983.61M | 890.18M | 833.26M | 716.57M | 496.79M |
| Gross Profit | 419.72M | 421.41M | 379.97M | 390.93M | 349.50M | 202.58M |
| EBITDA | 261.84M | 272.06M | 259.06M | 292.47M | 259.01M | 127.69M |
| Net Income | 149.27M | 159.57M | 161.31M | 182.88M | 155.74M | 68.15M |
Balance Sheet | ||||||
| Total Assets | 1.36B | 1.26B | 1.02B | 962.72M | 734.31M | 591.56M |
| Cash, Cash Equivalents and Short-Term Investments | 94.36M | 104.05M | 137.53M | 132.41M | 105.72M | 86.99M |
| Total Debt | 200.26M | 171.63M | 109.31M | 170.01M | 169.48M | 199.06M |
| Total Liabilities | 625.22M | 547.34M | 385.46M | 414.70M | 383.98M | 346.87M |
| Stockholders Equity | 735.23M | 713.05M | 631.18M | 548.02M | 348.82M | 243.86M |
Cash Flow | ||||||
| Free Cash Flow | 16.38M | 34.49M | 90.97M | 60.87M | 70.59M | 65.74M |
| Operating Cash Flow | 104.49M | 135.75M | 170.53M | 138.83M | 141.92M | 117.25M |
| Investing Cash Flow | -96.14M | -87.55M | -77.29M | -76.02M | -72.58M | -50.76M |
| Financing Cash Flow | -77.24M | -85.53M | -84.55M | -42.77M | -44.80M | -43.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.05B | 20.91 | 19.07% | 0.94% | 2.67% | 4.16% | |
70 Outperform | $6.61B | 16.19 | 28.78% | 0.47% | 1.44% | -5.89% | |
66 Neutral | $1.78B | 15.59 | 20.25% | 1.12% | 9.84% | -12.68% | |
66 Neutral | $957.46M | 9.20 | 14.23% | 5.46% | 16.65% | -3.36% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | $184.67M | 22.62 | 24.92% | ― | 19.03% | 63.09% | |
52 Neutral | $1.36B | 86.87 | 2.03% | ― | -5.63% | -86.58% |