| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 364.85M | 317.72M | 281.33M | 236.15M | 189.25M | 160.70M |
| Gross Profit | 175.57M | 143.98M | 102.87M | 70.34M | 59.26M | 47.59M |
| EBITDA | 183.90M | 149.09M | 109.25M | 76.98M | 67.31M | 53.93M |
| Net Income | 130.72M | 108.84M | 74.55M | 45.43M | 37.05M | 28.22M |
Balance Sheet | ||||||
| Total Assets | 652.80M | 543.16M | 440.60M | 367.77M | 316.20M | 279.90M |
| Cash, Cash Equivalents and Short-Term Investments | 349.51M | 278.03M | 187.96M | 133.38M | 105.36M | 83.56M |
| Total Debt | 4.32M | 5.04M | 5.50M | 5.54M | 3.21M | 2.22M |
| Total Liabilities | 50.53M | 45.42M | 47.50M | 46.68M | 37.99M | 36.70M |
| Stockholders Equity | 602.27M | 497.74M | 393.10M | 321.09M | 278.21M | 243.19M |
Cash Flow | ||||||
| Free Cash Flow | 104.18M | 98.61M | 58.01M | 37.55M | 25.77M | 41.44M |
| Operating Cash Flow | 158.01M | 126.02M | 92.26M | 64.36M | 55.69M | 58.58M |
| Investing Cash Flow | -53.34M | -26.86M | -31.96M | -31.15M | -29.63M | -25.19M |
| Financing Cash Flow | -10.19M | -9.10M | -5.71M | -5.18M | -4.27M | -4.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $7.43B | 17.11 | 30.10% | 0.47% | 1.50% | -4.44% | |
77 Outperform | $39.44B | 35.48 | 13.56% | 0.67% | 6.54% | 32.48% | |
74 Outperform | $3.18B | 17.56 | ― | 0.94% | 0.28% | -1.57% | |
73 Outperform | $38.40B | 33.54 | 11.63% | 0.51% | 1.99% | -41.08% | |
63 Neutral | $3.68B | 28.22 | 24.29% | 0.19% | 20.27% | 31.94% | |
63 Neutral | $1.44B | 37.51 | 5.06% | ― | -33.99% | -61.41% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |