| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 372.73M | 317.72M | 281.33M | 236.15M | 189.25M |
| Gross Profit | 182.40M | 143.98M | 102.87M | 70.34M | 59.26M |
| EBITDA | 171.02M | 149.09M | 109.25M | 76.98M | 67.31M |
| Net Income | 134.28M | 108.84M | 74.55M | 45.43M | 37.05M |
Balance Sheet | |||||
| Total Assets | 681.04M | 543.16M | 440.60M | 367.77M | 316.20M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 278.03M | 187.96M | 133.38M | 105.36M |
| Total Debt | 0.00 | 5.04M | 5.50M | 5.54M | 3.21M |
| Total Liabilities | 50.28M | 45.42M | 47.50M | 46.68M | 37.99M |
| Stockholders Equity | 630.76M | 497.74M | 393.10M | 321.09M | 278.21M |
Cash Flow | |||||
| Free Cash Flow | 102.27M | 98.61M | 58.01M | 37.55M | 25.77M |
| Operating Cash Flow | 164.97M | 126.02M | 92.26M | 64.36M | 55.69M |
| Investing Cash Flow | -62.48M | -26.86M | -31.96M | -31.15M | -29.63M |
| Financing Cash Flow | -9.39M | -9.10M | -5.71M | -5.18M | -4.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.27B | 24.43 | 23.80% | 0.19% | 20.27% | 31.94% | |
75 Outperform | $40.48B | 38.21 | 12.99% | 0.67% | 6.54% | 32.48% | |
74 Outperform | $3.34B | 18.45 | ― | 0.94% | 0.28% | -1.57% | |
72 Outperform | $40.81B | 36.06 | 10.65% | 0.51% | 1.99% | -41.08% | |
70 Outperform | $7.03B | 16.95 | 28.77% | 0.47% | 1.50% | -4.44% | |
63 Neutral | $1.25B | 33.02 | 5.06% | ― | -33.99% | -61.41% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |