Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.90B | $ 2.83B | $ 2.53B | $ 2.23B | $ 2.18B |
Gross Profit | $ 569.80M | $ 538.93M | $ 347.27M | $ 346.95M | $ 370.58M |
Operating Income | $ 316.20M | $ 296.40M | $ 164.55M | $ 191.08M | $ 214.50M |
EBITDA | $ 316.20M | $ 427.09M | $ 310.81M | $ 290.90M | $ 302.46M |
Net Income | $ 201.70M | $ 182.87M | $ 72.92M | $ 129.75M | $ 147.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 281.13M | $ 262.32M | $ 221.29M | $ 13.85M | $ 0.00 |
Total Assets | $ 2.85B | $ 2.60B | $ 2.51B | $ 2.18B | $ 0.00 |
Total Debt | $ 726.76M | $ 726.37M | $ 925.29M | $ 734.52M | $ 0.00 |
Net Debt | $ 445.63M | $ 464.05M | $ 704.00M | $ 720.67M | $ 0.00 |
Total Liabilities | $ 1.38B | $ 1.33B | $ 1.48B | $ 1.23B | $ 0.00 |
Stockholders' Equity | $ 1.48B | $ 1.27B | $ 1.03B | $ 952.84M | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ 149.90M | $ 211.44M | $ 29.28M | $ 7.01M | $ 96.53M |
Operating Cash Flow | $ 322.30M | $ 335.73M | $ 207.44M | $ 181.24M | $ 232.40M |
Investing Cash Flow | $ -294.80M | $ -117.89M | $ -155.88M | $ -398.27M | $ -185.85M |
Financing Cash Flow | $ -8.70M | $ 34.39M | $ -55.32M | $ 223.80M | $ -47.95M |