| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.37B | 6.40B | 6.72B | 6.84B | 8.39B | 7.93B |
| Gross Profit | 953.43M | 895.67M | 1.33B | 1.43B | 1.91B | 1.63B |
| EBITDA | 334.74M | 347.97M | 673.23M | 805.96M | 1.28B | 1.06B |
| Net Income | 110.33M | 132.84M | 376.35M | 483.66M | 857.66M | 712.49M |
Balance Sheet | ||||||
| Total Assets | 3.34B | 3.24B | 3.37B | 3.46B | 3.24B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 338.67M | 477.21M | 713.26M | 949.57M | 998.34M | 748.91M |
| Total Debt | 551.96M | 522.21M | 516.22M | 529.79M | 523.08M | 531.79M |
| Total Liabilities | 1.33B | 1.17B | 1.22B | 1.26B | 1.18B | 1.22B |
| Stockholders Equity | 2.02B | 2.07B | 2.15B | 2.20B | 2.06B | 1.35B |
Cash Flow | ||||||
| Free Cash Flow | 38.59M | 12.72M | 208.75M | 472.02M | 927.10M | 560.47M |
| Operating Cash Flow | 266.64M | 254.15M | 438.32M | 687.46M | 1.04B | 666.98M |
| Investing Cash Flow | -250.51M | -263.26M | -237.82M | -375.55M | -625.46M | -105.59M |
| Financing Cash Flow | -239.25M | -226.93M | -436.81M | -360.68M | -166.33M | -217.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $32.30B | 5.87 | 25.07% | 0.51% | -1.28% | 140.98% | |
68 Neutral | $34.01B | 54.27 | 13.10% | 0.67% | 7.41% | 19.13% | |
66 Neutral | $950.67M | 9.20 | 14.23% | 5.46% | 16.65% | -3.36% | |
66 Neutral | $1.83B | 15.59 | 20.25% | 1.12% | 9.84% | -12.68% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | $1.39B | 10.90 | 3.73% | ― | -5.63% | -86.58% | |
50 Neutral | $2.36B | 38.16 | 5.26% | 1.17% | -3.76% | -63.19% |