| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.93B | 71.51B | 64.18B | 52.79B | 46.71B | 42.41B |
| Gross Profit | 7.47B | 8.27B | 7.08B | 6.11B | 4.82B | 4.78B |
| EBITDA | 4.45B | 5.18B | 4.00B | 3.12B | 2.51B | 2.69B |
| Net Income | 2.88B | 3.77B | 2.55B | 1.69B | 1.39B | 1.51B |
Balance Sheet | ||||||
| Total Assets | 43.53B | 45.13B | 40.95B | 37.63B | 35.40B | 34.62B |
| Cash, Cash Equivalents and Short-Term Investments | 16.13B | 14.87B | 13.85B | 13.15B | 14.05B | 15.14B |
| Total Debt | 55.44M | 54.56M | 60.12M | 62.34M | 61.13M | 62.48M |
| Total Liabilities | 10.00B | 10.22B | 8.27B | 6.87B | 5.81B | 5.32B |
| Stockholders Equity | 33.47B | 34.85B | 32.62B | 30.70B | 29.56B | 29.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.51B | 1.75B | 738.17M | -104.25M | 2.25B |
| Operating Cash Flow | 0.00 | 2.91B | 2.05B | 2.13B | -29.79M | 2.28B |
| Investing Cash Flow | 0.00 | -1.33B | 630.42M | -3.17B | -82.08M | -89.93M |
| Financing Cash Flow | 0.00 | -1.50B | -1.03B | -882.28M | -1.01B | -830.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥38.69B | 10.11 | ― | 1.97% | 12.65% | 22.92% | |
77 Outperform | ¥28.27B | 9.02 | ― | 2.37% | 3.01% | -13.60% | |
73 Outperform | ¥89.00B | 13.86 | ― | 1.25% | 2.61% | -13.38% | |
70 Outperform | ¥8.17B | 16.79 | ― | 2.03% | 16.10% | -10.63% | |
65 Neutral | ¥22.12B | -39.49 | ― | 3.59% | 3.28% | -5.52% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | ¥29.84B | -6.03 | ― | ― | 78.27% | 72.99% |