| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.28B | 24.31B | 22.70B | 23.04B | 20.62B | 20.01B |
| Gross Profit | 7.97B | 8.23B | 7.58B | 7.80B | 6.93B | 6.21B |
| EBITDA | 3.81B | 4.20B | 3.76B | 4.02B | 2.88B | 2.93B |
| Net Income | 2.08B | 2.38B | 1.99B | 2.15B | 2.08B | 1.35B |
Balance Sheet | ||||||
| Total Assets | 36.71B | 37.45B | 34.50B | 33.96B | 27.52B | 26.76B |
| Cash, Cash Equivalents and Short-Term Investments | 9.67B | 3.77B | 2.29B | 3.95B | 1.28B | 2.40B |
| Total Debt | 400.00M | 518.00M | 1.42B | 923.66M | 134.82M | 1.18B |
| Total Liabilities | 7.23B | 8.73B | 7.97B | 9.28B | 7.12B | 8.42B |
| Stockholders Equity | 29.48B | 28.73B | 26.54B | 24.67B | 20.40B | 18.34B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.79B | -1.85B | 1.85B | 109.02M | 2.31B |
| Operating Cash Flow | 0.00 | 4.01B | -160.00M | 4.22B | 1.64B | 3.10B |
| Investing Cash Flow | 0.00 | -1.16B | -1.66B | -2.31B | -1.51B | -674.09M |
| Financing Cash Flow | 0.00 | -1.37B | 169.48M | 535.45M | -1.26B | -1.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥27.45B | 13.61 | ― | 2.36% | 3.01% | -13.60% | |
79 Outperform | ¥8.77B | 12.21 | ― | 3.20% | 1.85% | 8.25% | |
76 Outperform | ¥16.69B | 14.02 | ― | 3.98% | -3.59% | -15.46% | |
75 Outperform | ¥29.62B | 8.47 | ― | 4.00% | 18.41% | 7.99% | |
74 Outperform | ¥8.70B | 17.28 | ― | 2.01% | 16.10% | -10.63% | |
68 Neutral | ¥20.89B | 15.51 | ― | 3.74% | 3.28% | -5.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |