Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 24.31B | ¥ 22.70B | ¥ 23.04B | ¥ 20.62B | ¥ 20.01B |
Gross Profit | ¥ 8.23B | ¥ 7.58B | ¥ 7.80B | ¥ 6.93B | ¥ 6.21B |
Operating Income | ¥ 3.25B | ¥ 2.79B | ¥ 3.15B | ¥ 2.55B | ¥ 2.17B |
EBITDA | ¥ 4.04B | ¥ 3.76B | ¥ 4.02B | ¥ 2.88B | ¥ 2.93B |
Net Income | ¥ 2.38B | ¥ 1.99B | ¥ 2.15B | ¥ 2.08B | ¥ 1.35B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.77B | ¥ 2.29B | ¥ 3.95B | ¥ 1.28B | ¥ 2.40B |
Total Assets | ¥ 37.45B | ¥ 34.50B | ¥ 33.96B | ¥ 27.52B | ¥ 26.76B |
Total Debt | ¥ 518.00M | ¥ 1.42B | ¥ 923.66M | ¥ 134.82M | ¥ 1.18B |
Net Debt | ¥ -3.25B | ¥ -866.70M | ¥ -3.02B | ¥ -1.14B | ¥ -1.22B |
Total Liabilities | ¥ 8.73B | ¥ 7.97B | ¥ 9.28B | ¥ 7.12B | ¥ 8.42B |
Stockholders' Equity | ¥ 28.73B | ¥ 26.54B | ¥ 24.67B | ¥ 20.40B | ¥ 18.34B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.80B | ¥ -1.85B | ¥ 1.85B | ¥ 109.02M | ¥ 2.31B |
Operating Cash Flow | ¥ 4.00B | ¥ -160.00M | ¥ 4.22B | ¥ 1.64B | ¥ 3.10B |
Investing Cash Flow | ¥ -1.16B | ¥ -1.66B | ¥ -2.31B | ¥ -1.51B | ¥ -674.09M |
Financing Cash Flow | ¥ -1.37B | ¥ 169.48M | ¥ 535.45M | ¥ -1.26B | ¥ -1.19B |