Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.12B | 6.63B | 6.49B | 6.21B | 6.27B |
Gross Profit | 2.37B | 2.20B | 2.12B | 1.92B | 2.01B |
EBITDA | 992.22M | 914.52M | 795.46M | 741.39M | 733.58M |
Net Income | 650.18M | 477.35M | 415.61M | 376.06M | 375.46M |
Balance Sheet | |||||
Total Assets | 8.31B | 7.89B | 7.60B | 7.10B | 7.02B |
Cash, Cash Equivalents and Short-Term Investments | 3.85B | 3.98B | 3.74B | 3.55B | 3.38B |
Total Debt | 29.66M | 58.23M | 84.29M | 111.34M | 119.83M |
Total Liabilities | 1.25B | 1.39B | 1.44B | 1.18B | 1.32B |
Stockholders Equity | 7.06B | 6.49B | 6.15B | 5.91B | 5.70B |
Cash Flow | |||||
Free Cash Flow | 151.89M | 346.85M | 623.33M | 220.90M | -172.69M |
Operating Cash Flow | 241.63M | 399.40M | 691.72M | 282.42M | -102.03M |
Investing Cash Flow | -152.23M | 63.97M | -277.00M | 120.90M | -68.23M |
Financing Cash Flow | -222.69M | -224.58M | -225.29M | -227.52M | -196.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥7.18B | 12.06 | 3.88% | 0.36% | -33.75% | ||
78 Outperform | ¥8.42B | 15.41 | 2.13% | 5.77% | 7.02% | ||
71 Outperform | ¥6.07B | 30.67 | 1.77% | -30.79% | -51.74% | ||
70 Outperform | ¥9.37B | 18.77 | 1.07% | 2.39% | 5.65% | ||
70 Outperform | ¥7.90B | 11.00 | 3.97% | 20.94% | 107.44% | ||
68 Neutral | ¥6.46B | 17.95 | 4.42% | 10.82% | -47.86% | ||
65 Neutral | $10.84B | 16.29 | 5.52% | 2.09% | 3.14% | -29.96% |