| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.73B | 97.68B | 93.06B | 83.48B | 74.41B | 65.19B |
| Gross Profit | 28.40B | 28.43B | 27.06B | 23.42B | 20.73B | 18.23B |
| EBITDA | 10.49B | 11.51B | 11.90B | 9.82B | 8.29B | 6.59B |
| Net Income | 5.64B | 6.75B | 7.53B | 5.87B | 4.47B | 3.65B |
Balance Sheet | ||||||
| Total Assets | 87.92B | 87.69B | 79.91B | 73.30B | 71.88B | 63.98B |
| Cash, Cash Equivalents and Short-Term Investments | 29.20B | 15.52B | 19.65B | 22.59B | 20.53B | 16.68B |
| Total Debt | 539.00M | 4.03B | 2.88B | 2.89B | 2.48B | 2.35B |
| Total Liabilities | 24.73B | 26.02B | 24.82B | 25.58B | 33.06B | 29.97B |
| Stockholders Equity | 62.98B | 61.45B | 54.89B | 47.52B | 38.67B | 33.84B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.56B | -96.00M | 3.14B | 4.78B | 8.05B |
| Operating Cash Flow | 0.00 | 2.41B | 874.00M | 3.80B | 5.34B | 8.69B |
| Investing Cash Flow | 0.00 | -4.80B | -912.00M | -752.00M | -671.00M | -779.00M |
| Financing Cash Flow | 0.00 | -2.11B | -3.29B | -1.29B | -1.13B | -1.19B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥105.24B | 9.74 | ― | 3.63% | 35.73% | 62.37% | |
75 Outperform | ¥154.44B | 16.83 | ― | 3.13% | 5.39% | 33.02% | |
73 Outperform | ¥93.67B | 15.48 | ― | 1.25% | 2.61% | -13.38% | |
70 Outperform | ¥93.77B | 25.54 | ― | 8.02% | 2.51% | 4.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥74.04B | 22.07 | ― | 3.84% | -8.79% | ― | |
59 Neutral | ¥67.46B | 14.63 | ― | 2.84% | 15.45% | 43.95% |