| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 138.08B | 135.63B | 129.29B | 109.33B | 109.64B | 117.22B |
| Gross Profit | 23.22B | 23.01B | 18.79B | 15.53B | 15.77B | 17.63B |
| EBITDA | 13.43B | 13.59B | 8.96B | 6.75B | 7.56B | 9.09B |
| Net Income | 8.07B | 8.22B | 5.05B | 3.79B | 4.54B | 5.59B |
Balance Sheet | ||||||
| Total Assets | 117.17B | 130.84B | 122.12B | 116.08B | 93.10B | 95.42B |
| Cash, Cash Equivalents and Short-Term Investments | 13.33B | 22.10B | 11.16B | 9.35B | 9.95B | 10.46B |
| Total Debt | 9.47B | 18.56B | 20.24B | 29.89B | 10.01B | 10.62B |
| Total Liabilities | 60.02B | 72.95B | 69.95B | 68.21B | 47.57B | 53.21B |
| Stockholders Equity | 57.14B | 57.88B | 52.17B | 47.87B | 45.53B | 42.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 14.95B | 13.83B | -18.31B | 1.31B | -4.41B |
| Operating Cash Flow | 0.00 | 15.95B | 15.94B | -16.71B | 2.60B | -3.68B |
| Investing Cash Flow | 0.00 | -807.00M | -1.92B | -1.96B | -1.15B | -675.00M |
| Financing Cash Flow | 0.00 | -4.21B | -12.22B | 18.06B | -1.97B | -664.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥94.73B | 12.42 | ― | 3.66% | 35.73% | 62.37% | |
75 Outperform | ¥163.43B | 18.30 | ― | 5.06% | 0.57% | 26.93% | |
72 Outperform | ¥85.80B | 10.63 | ― | 4.88% | 3.55% | 36.89% | |
70 Outperform | ¥103.65B | 16.55 | ― | 2.52% | 6.90% | -25.24% | |
63 Neutral | ¥111.60B | 13.85 | ― | 3.47% | 20.38% | 128.85% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥70.93B | 20.38 | ― | 3.71% | -10.85% | ― |