Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 365.58B | 366.81B | 401.63B | 339.76B | 323.75B | 336.24B |
Gross Profit | 43.21B | 44.11B | 40.79B | 33.72B | 43.77B | 39.76B |
EBITDA | 28.93B | 30.70B | 23.95B | 18.39B | 27.80B | 27.95B |
Net Income | 15.96B | 17.54B | 12.39B | 9.65B | 15.10B | 17.17B |
Balance Sheet | ||||||
Total Assets | 603.27B | 592.05B | 579.62B | 513.62B | 477.61B | 472.44B |
Cash, Cash Equivalents and Short-Term Investments | 90.89B | 43.42B | 56.53B | 53.73B | 47.12B | 43.77B |
Total Debt | 235.49B | 194.21B | 186.15B | 169.41B | 161.08B | 115.04B |
Total Liabilities | 426.81B | 410.85B | 402.77B | 357.48B | 319.90B | 264.90B |
Stockholders Equity | 167.91B | 172.14B | 168.82B | 148.84B | 151.33B | 205.98B |
Cash Flow | ||||||
Free Cash Flow | -17.45B | -18.17B | 17.30B | 8.70B | 11.41B | -14.98B |
Operating Cash Flow | -13.28B | 5.89B | 32.04B | 34.75B | 41.24B | 4.91B |
Investing Cash Flow | -6.63B | -36.21B | -41.82B | -27.45B | -22.53B | 5.30B |
Financing Cash Flow | 20.45B | 16.09B | 11.08B | -2.37B | -16.07B | -12.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥433.17B | 16.20 | ― | 2.94% | 11.20% | 36.74% | |
75 Outperform | ¥314.37B | 12.30 | ― | 3.39% | 16.62% | 42.69% | |
70 Outperform | ¥204.85B | 12.84 | ― | 4.24% | -8.97% | 9.14% | |
65 Neutral | ¥362.05B | 25.24 | 8.52% | 2.29% | 15.90% | -21.82% | |
64 Neutral | $378.30B | ― | -1.77% | 2.68% | -1.54% | -26.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |