| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 365.58B | 366.81B | 401.63B | 339.76B | 323.75B | 336.24B |
| Gross Profit | 43.21B | 44.11B | 40.79B | 33.72B | 43.77B | 39.76B |
| EBITDA | 28.93B | 30.70B | 22.52B | 16.59B | 27.80B | 24.31B |
| Net Income | 15.96B | 17.54B | 12.39B | 9.65B | 15.10B | 17.17B |
Balance Sheet | ||||||
| Total Assets | 603.27B | 592.05B | 579.62B | 513.62B | 477.61B | 472.44B |
| Cash, Cash Equivalents and Short-Term Investments | 90.89B | 43.42B | 56.53B | 53.73B | 47.12B | 43.77B |
| Total Debt | 235.49B | 194.21B | 186.15B | 169.41B | 161.08B | 115.04B |
| Total Liabilities | 426.81B | 410.85B | 402.77B | 357.48B | 319.90B | 264.90B |
| Stockholders Equity | 167.91B | 172.14B | 168.82B | 148.84B | 151.33B | 205.98B |
Cash Flow | ||||||
| Free Cash Flow | -17.45B | -18.17B | 17.30B | 8.70B | 11.41B | -14.98B |
| Operating Cash Flow | -13.28B | 5.89B | 32.04B | 34.75B | 41.24B | 4.91B |
| Investing Cash Flow | -6.63B | -36.21B | -41.82B | -27.45B | -22.53B | 5.30B |
| Financing Cash Flow | 20.45B | 16.09B | 11.08B | -2.37B | -16.07B | -12.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥358.53B | 11.39 | ― | 3.10% | 18.92% | 73.08% | |
75 Outperform | ¥210.85B | 13.21 | ― | 4.15% | -3.72% | 59.02% | |
73 Outperform | ¥454.52B | 17.00 | ― | 2.76% | 15.47% | 64.50% | |
68 Neutral | $407.09B | 28.38 | 10.95% | 2.00% | 16.67% | 5.82% | |
65 Neutral | $488.25B | ― | -0.24% | 2.10% | -0.41% | 80.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |