| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 135.63B | ¥ 129.29B | ¥ 109.33B | ¥ 109.64B | ¥ 117.22B |
| Gross Profit | ¥ 23.01B | ¥ 18.77B | ¥ 15.51B | ¥ 15.75B | ¥ 17.61B |
| Operating Income | ¥ 12.34B | ¥ 7.83B | ¥ 5.72B | ¥ 6.62B | ¥ 8.40B |
| EBITDA | ¥ 13.49B | ¥ 8.96B | ¥ 6.75B | ¥ 7.43B | ¥ 9.16B |
| Net Income | ¥ 8.22B | ¥ 5.05B | ¥ 3.79B | ¥ 4.54B | ¥ 5.59B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 22.10B | ¥ 11.16B | ¥ 9.35B | ¥ 9.95B | ¥ 10.46B |
| Total Assets | ¥ 132.57B | ¥ 123.98B | ¥ 116.08B | ¥ 93.10B | ¥ 95.42B |
| Total Debt | ¥ 19.57B | ¥ 21.09B | ¥ 30.86B | ¥ 10.62B | ¥ 10.92B |
| Net Debt | ¥ -2.53B | ¥ 9.93B | ¥ 21.51B | ¥ 674.00M | ¥ 468.00M |
| Total Liabilities | ¥ 74.68B | ¥ 71.81B | ¥ 68.21B | ¥ 47.56B | ¥ 53.20B |
| Stockholders' Equity | ¥ 57.88B | ¥ 52.17B | ¥ 47.87B | ¥ 45.53B | ¥ 42.22B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 14.95B | ¥ 13.94B | ¥ -18.31B | ¥ 1.31B | ¥ -4.41B |
| Operating Cash Flow | ¥ 15.95B | ¥ 15.94B | ¥ -16.71B | ¥ 2.60B | ¥ -3.68B |
| Investing Cash Flow | ¥ -807.00M | ¥ -1.92B | ¥ -1.96B | ¥ -1.15B | ¥ -675.00M |
| Financing Cash Flow | ¥ -4.21B | ¥ -12.22B | ¥ 18.06B | ¥ -1.97B | ¥ -664.00M |