Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 9.56B | 9.29B | 9.38B | 8.76B | 7.66B |
Gross Profit | 2.66B | 2.34B | 2.81B | 2.65B | 2.20B |
EBITDA | 802.13M | 496.56M | 770.86M | 763.60M | 417.62M |
Net Income | 353.84M | 157.79M | 330.14M | 344.03M | 116.78M |
Balance Sheet | |||||
Total Assets | 9.77B | 9.61B | 8.61B | 8.28B | 8.02B |
Cash, Cash Equivalents and Short-Term Investments | 1.83B | 1.77B | 761.80M | 1.03B | 1.08B |
Total Debt | 2.90B | 3.40B | 2.55B | 2.39B | 2.52B |
Total Liabilities | 5.23B | 5.40B | 4.60B | 4.60B | 4.69B |
Stockholders Equity | 4.53B | 4.21B | 4.01B | 3.69B | 3.33B |
Cash Flow | |||||
Free Cash Flow | 715.73M | 316.29M | -336.57M | 327.83M | 228.10M |
Operating Cash Flow | 766.83M | 419.75M | -75.84M | 456.04M | 393.42M |
Investing Cash Flow | -8.34M | -114.26M | -266.00M | -88.85M | -98.30M |
Financing Cash Flow | -691.96M | 678.12M | 78.13M | -420.29M | 52.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥112.93B | 13.55 | 4.82% | 3.52% | 28.02% | ||
79 Outperform | ¥3.24B | 7.01 | 1.33% | 7.79% | 164.27% | ||
74 Outperform | ¥143.98B | 17.31 | 10.57% | -7.59% | 18.77% | ||
70 Neutral | ¥14.47B | 9.19 | 3.52% | 32.17% | 298.59% | ||
69 Neutral | ¥57.26B | 15.49 | 5.48% | -8.91% | -27.27% | ||
66 Neutral | ¥81.81B | 14.48 | 3.69% | 17.42% | -12.69% | ||
65 Neutral | $10.94B | 15.63 | 5.18% | 2.37% | 3.14% | -27.13% |