Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
9.53B | 9.56B | 9.29B | 9.38B | 8.76B | 7.66B | Gross Profit |
2.43B | 2.66B | 2.34B | 2.81B | 2.65B | 2.20B | EBIT |
233.01M | 431.11M | 115.66M | 515.77M | 501.29M | 172.03M | EBITDA |
336.90M | 802.13M | 496.56M | 770.86M | 763.60M | 417.62M | Net Income Common Stockholders |
176.51M | 353.84M | 157.79M | 330.14M | 344.03M | 116.78M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.59B | 1.83B | 1.77B | 761.80M | 1.03B | 1.08B | Total Assets |
7.32B | 9.77B | 9.61B | 8.61B | 8.28B | 8.02B | Total Debt |
999.88M | 2.90B | 3.40B | 2.55B | 2.39B | 2.52B | Net Debt |
-567.86M | 1.07B | 1.63B | 1.79B | 1.36B | 1.44B | Total Liabilities |
2.88B | 5.23B | 5.40B | 4.60B | 4.60B | 4.69B | Stockholders Equity |
4.44B | 4.53B | 4.21B | 4.01B | 3.69B | 3.33B |
Cash Flow | Free Cash Flow | ||||
0.00 | 715.73M | 316.29M | -336.57M | 327.83M | 228.10M | Operating Cash Flow |
0.00 | 766.83M | 419.75M | -75.84M | 456.04M | 393.42M | Investing Cash Flow |
0.00 | -8.34M | -114.26M | -266.00M | -88.85M | -98.30M | Financing Cash Flow |
0.00 | -691.96M | 678.12M | 78.13M | -420.29M | 52.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥2.76B | 6.89 | 1.46% | 2.02% | 169.28% | ||
79 Outperform | ¥110.52B | 13.26 | 4.93% | 3.52% | 27.10% | ||
78 Outperform | ¥72.42B | 12.82 | 1.19% | 17.42% | -12.68% | ||
74 Outperform | ¥137.87B | 16.58 | 7.91% | -7.59% | 18.77% | ||
70 Neutral | ¥13.74B | 8.73 | 3.75% | 32.17% | 298.59% | ||
69 Neutral | ¥50.43B | 13.64 | 3.19% | -8.91% | -27.30% | ||
66 Neutral | $4.46B | 12.11 | 5.38% | 5.02% | 4.17% | -11.82% |