| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.28B | 9.56B | 9.29B | 9.38B | 8.76B | 7.66B |
| Gross Profit | 2.69B | 2.66B | 2.34B | 2.81B | 2.65B | 2.20B |
| EBITDA | 982.66M | 802.13M | 496.56M | 770.86M | 763.60M | 417.62M |
| Net Income | 466.68M | 353.84M | 157.79M | 330.14M | 344.03M | 116.78M |
Balance Sheet | ||||||
| Total Assets | 8.17B | 9.77B | 9.61B | 8.61B | 8.28B | 8.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.83B | 1.77B | 761.80M | 1.03B | 1.08B |
| Total Debt | 1.15B | 2.90B | 3.40B | 2.55B | 2.39B | 2.52B |
| Total Liabilities | 3.41B | 5.23B | 5.40B | 4.60B | 4.60B | 4.69B |
| Stockholders Equity | 4.76B | 4.53B | 4.21B | 4.01B | 3.69B | 3.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 715.73M | 316.29M | -336.57M | 327.83M | 228.10M |
| Operating Cash Flow | 0.00 | 766.83M | 419.75M | -75.84M | 456.04M | 393.42M |
| Investing Cash Flow | 0.00 | -8.34M | -114.26M | -266.00M | -88.85M | -98.30M |
| Financing Cash Flow | 0.00 | -691.96M | 678.12M | 78.13M | -420.29M | 52.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥4.21B | 5.55 | ― | 1.00% | 29.12% | 428.78% | |
77 Outperform | ¥93.35B | 12.24 | ― | 3.71% | 27.51% | 11.09% | |
75 Outperform | ¥163.62B | 18.35 | ― | 5.05% | 0.57% | 26.93% | |
74 Outperform | ¥124.83B | 14.05 | ― | 3.43% | 8.19% | 29.40% | |
66 Neutral | ¥13.74B | 12.80 | ― | 3.72% | 17.93% | -31.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥61.08B | 16.18 | ― | 2.51% | 1.00% | -6.09% |