Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.81B | 9.56B | 9.29B | 9.38B | 8.76B | 7.66B |
Gross Profit | 2.72B | 2.66B | 2.34B | 2.81B | 2.65B | 2.20B |
EBITDA | 878.13M | 802.13M | 496.56M | 770.86M | 763.60M | 417.62M |
Net Income | 404.90M | 353.84M | 157.79M | 330.14M | 344.03M | 116.78M |
Balance Sheet | ||||||
Total Assets | 10.06B | 9.77B | 9.61B | 8.61B | 8.28B | 8.02B |
Cash, Cash Equivalents and Short-Term Investments | 1.13B | 1.83B | 1.77B | 761.80M | 1.03B | 1.08B |
Total Debt | 3.76B | 2.90B | 3.40B | 2.55B | 2.39B | 2.52B |
Total Liabilities | 5.48B | 5.23B | 5.40B | 4.60B | 4.60B | 4.69B |
Stockholders Equity | 4.57B | 4.53B | 4.21B | 4.01B | 3.69B | 3.33B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 715.73M | 316.29M | -336.57M | 327.83M | 228.10M |
Operating Cash Flow | 0.00 | 766.83M | 419.75M | -75.84M | 456.04M | 393.42M |
Investing Cash Flow | 0.00 | -8.34M | -114.26M | -266.00M | -88.85M | -98.30M |
Financing Cash Flow | 0.00 | -691.96M | 678.12M | 78.13M | -420.29M | 52.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥3.67B | 7.93 | 1.18% | 7.79% | 164.27% | ||
80 Outperform | 130.47B | 14.68 | 11.29% | 2.98% | 8.19% | 29.40% | |
77 Outperform | 98.74B | 12.94 | 8.20% | 2.62% | 27.51% | 11.09% | |
75 Outperform | 164.37B | 18.40 | 10.78% | 5.03% | 0.57% | 26.93% | |
73 Outperform | 67.20B | 17.80 | 7.64% | 2.39% | 1.00% | -6.09% | |
65 Neutral | 13.68B | 13.02 | 6.27% | 3.73% | 17.93% | -31.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |