| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.59B | 40.27B | 37.30B | 33.67B | 32.51B |
| Gross Profit | 11.40B | 10.98B | 9.97B | 9.28B | 8.63B |
| EBITDA | 4.80B | 4.78B | 4.45B | 4.07B | 3.85B |
| Net Income | 1.80B | 1.90B | 1.85B | 1.73B | 1.73B |
Balance Sheet | |||||
| Total Assets | 39.63B | 36.41B | 33.69B | 31.53B | 28.91B |
| Cash, Cash Equivalents and Short-Term Investments | 4.71B | 6.83B | 8.09B | 5.52B | 7.07B |
| Total Debt | 5.89B | 3.72B | 2.43B | 2.23B | 2.39B |
| Total Liabilities | 17.38B | 15.21B | 13.67B | 13.14B | 11.63B |
| Stockholders Equity | 21.96B | 20.95B | 19.79B | 18.19B | 17.09B |
Cash Flow | |||||
| Free Cash Flow | -781.02M | -430.84M | 3.76B | 215.23M | 2.49B |
| Operating Cash Flow | 704.46M | 530.12M | 4.91B | 877.36M | 3.13B |
| Investing Cash Flow | -3.22B | -2.18B | -1.86B | -1.64B | -1.30B |
| Financing Cash Flow | 458.44M | 166.58M | -479.57M | -793.86M | -326.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥176.59B | 13.86 | ― | 2.81% | 12.49% | 26.17% | |
73 Outperform | ¥20.51B | 14.21 | ― | 3.59% | 1.02% | 7.04% | |
73 Outperform | ¥79.92B | 11.90 | ― | 1.25% | 4.37% | 6.30% | |
70 Outperform | ¥8.00B | 14.64 | ― | 2.03% | 26.86% | 0.06% | |
70 Outperform | ¥3.82B | 3.72 | ― | 1.16% | 36.36% | 155.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
47 Neutral | ¥1.86B | 12.69 | ― | 2.11% | 0.58% | -57.82% |