| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.78B | 40.27B | 37.30B | 33.67B | 32.51B | 30.12B |
| Gross Profit | 10.83B | 10.98B | 9.97B | 9.28B | 8.63B | 7.76B |
| EBITDA | 4.14B | 4.78B | 4.45B | 4.07B | 3.85B | 3.56B |
| Net Income | 1.35B | 1.90B | 1.85B | 1.73B | 1.73B | 1.75B |
Balance Sheet | ||||||
| Total Assets | 33.28B | 36.41B | 33.69B | 31.53B | 28.91B | 27.99B |
| Cash, Cash Equivalents and Short-Term Investments | 8.72B | 6.83B | 8.09B | 5.52B | 7.07B | 5.56B |
| Total Debt | 229.24M | 3.72B | 2.43B | 2.23B | 2.39B | 2.15B |
| Total Liabilities | 11.69B | 15.21B | 13.67B | 13.14B | 11.63B | 12.35B |
| Stockholders Equity | 21.32B | 20.95B | 19.79B | 18.19B | 17.09B | 15.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -952.33M | 3.02B | -813.41M | 2.10B | 1.07B |
| Operating Cash Flow | 0.00 | 594.12M | 4.91B | 878.36M | 3.18B | 2.49B |
| Investing Cash Flow | 0.00 | -2.18B | -1.86B | -1.64B | -1.30B | -1.21B |
| Financing Cash Flow | 0.00 | 102.58M | -480.57M | -794.86M | -378.15M | -437.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥27.45B | 13.61 | ― | 2.34% | 3.01% | -13.60% | |
79 Outperform | ¥94.73B | 12.42 | ― | 3.79% | 35.73% | 62.37% | |
78 Outperform | ¥26.43B | 8.94 | ― | 2.83% | 14.48% | 122.79% | |
76 Outperform | ¥16.69B | 14.02 | ― | 3.99% | -3.59% | -15.46% | |
75 Outperform | ¥29.62B | 8.47 | ― | 4.07% | 18.41% | 7.99% | |
68 Neutral | ¥20.89B | 15.51 | ― | 3.78% | 3.28% | -5.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |