Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.23B | 40.27B | 37.30B | 33.67B | 32.51B | 30.12B |
Gross Profit | 10.54B | 10.98B | 9.97B | 9.28B | 8.63B | 7.76B |
EBITDA | 4.02B | 4.78B | 4.45B | 4.07B | 3.85B | 3.56B |
Net Income | 1.36B | 1.90B | 1.85B | 1.73B | 1.73B | 1.75B |
Balance Sheet | ||||||
Total Assets | 48.34B | 36.41B | 33.69B | 31.53B | 28.91B | 27.99B |
Cash, Cash Equivalents and Short-Term Investments | 5.35B | 6.83B | 8.09B | 5.52B | 7.07B | 5.56B |
Total Debt | 11.44B | 3.72B | 2.43B | 2.23B | 2.39B | 2.15B |
Total Liabilities | 25.33B | 15.21B | 13.67B | 13.14B | 11.63B | 12.35B |
Stockholders Equity | 22.73B | 20.95B | 19.79B | 18.19B | 17.09B | 15.48B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -952.33M | 3.02B | -813.41M | 2.10B | 1.07B |
Operating Cash Flow | 0.00 | 594.12M | 4.91B | 878.36M | 3.18B | 2.49B |
Investing Cash Flow | 0.00 | -2.18B | -1.86B | -1.64B | -1.30B | -1.21B |
Financing Cash Flow | 0.00 | 102.58M | -480.57M | -794.86M | -378.15M | -437.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥32.07B | 8.73 | 3.76% | 14.78% | 5.49% | ||
77 Outperform | ¥97.27B | 12.75 | 2.63% | 27.51% | 11.09% | ||
76 Outperform | ¥23.12B | 17.16 | 4.07% | 6.32% | -26.18% | ||
76 Outperform | ¥16.91B | 13.52 | 3.72% | 9.77% | 0.11% | ||
76 Outperform | ¥23.81B | 11.45 | 2.78% | 2.09% | -13.85% | ||
75 Outperform | ¥22.62B | 8.17 | 3.31% | 12.22% | 137.16% | ||
64 Neutral | $10.75B | 15.58 | 7.24% | 2.01% | 2.80% | -14.32% |