Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 40.27B | 37.30B | 33.67B | 32.51B | 30.12B |
Gross Profit | 10.98B | 9.97B | 9.28B | 8.63B | 7.76B |
EBITDA | 4.78B | 4.45B | 4.07B | 3.85B | 3.56B |
Net Income | 1.90B | 1.85B | 1.73B | 1.73B | 1.75B |
Balance Sheet | |||||
Total Assets | 36.41B | 33.69B | 31.53B | 28.91B | 27.99B |
Cash, Cash Equivalents and Short-Term Investments | 6.83B | 8.09B | 5.52B | 7.07B | 5.56B |
Total Debt | 3.72B | 2.43B | 2.23B | 2.39B | 2.15B |
Total Liabilities | 15.21B | 13.67B | 13.14B | 11.63B | 12.35B |
Stockholders Equity | 20.95B | 19.79B | 18.19B | 17.09B | 15.48B |
Cash Flow | |||||
Free Cash Flow | -952.33M | 3.02B | -813.41M | 2.10B | 1.07B |
Operating Cash Flow | 594.12M | 4.91B | 878.36M | 3.18B | 2.49B |
Investing Cash Flow | -2.18B | -1.86B | -1.64B | -1.30B | -1.21B |
Financing Cash Flow | 102.58M | -480.57M | -794.86M | -378.15M | -437.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥21.60B | 10.39 | 2.83% | 4.91% | 8.67% | ||
77 Outperform | ¥20.98B | 7.58 | 3.57% | 12.22% | 137.16% | ||
76 Outperform | ¥21.58B | 15.99 | 4.39% | 6.44% | -25.60% | ||
76 Outperform | ¥88.14B | 11.55 | 2.79% | 17.42% | -12.69% | ||
76 Outperform | ¥33.15B | 9.02 | 3.68% | 0.39% | -12.13% | ||
76 Outperform | ¥15.79B | 12.62 | 4.02% | 6.59% | -0.46% | ||
60 Neutral | kr41.58B | 12.28 | -0.38% | 2.20% | 1.33% | -2.77% |