| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.59B | 40.27B | 37.30B | 33.67B | 32.51B |
| Gross Profit | 11.40B | 10.98B | 9.97B | 9.28B | 8.63B |
| EBITDA | 4.80B | 4.78B | 4.45B | 4.07B | 3.85B |
| Net Income | 1.80B | 1.90B | 1.85B | 1.73B | 1.73B |
Balance Sheet | |||||
| Total Assets | 39.63B | 36.41B | 33.69B | 31.53B | 28.91B |
| Cash, Cash Equivalents and Short-Term Investments | 4.71B | 6.83B | 8.09B | 5.52B | 7.07B |
| Total Debt | 5.89B | 3.72B | 2.43B | 2.23B | 2.39B |
| Total Liabilities | 17.38B | 15.21B | 13.67B | 13.14B | 11.63B |
| Stockholders Equity | 21.96B | 20.95B | 19.79B | 18.19B | 17.09B |
Cash Flow | |||||
| Free Cash Flow | -780.02M | -952.33M | 3.02B | -813.41M | 2.10B |
| Operating Cash Flow | 705.46M | 594.12M | 4.91B | 878.36M | 3.18B |
| Investing Cash Flow | -3.22B | -2.18B | -1.86B | -1.64B | -1.30B |
| Financing Cash Flow | 457.44M | 102.58M | -480.57M | -794.86M | -378.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥106.49B | 10.23 | ― | 3.63% | 35.73% | 62.37% | |
77 Outperform | ¥31.56B | 13.72 | ― | 2.37% | 3.01% | -13.60% | |
76 Outperform | ¥18.05B | 14.11 | ― | 3.90% | -3.59% | -15.46% | |
76 Outperform | ¥61.03B | 21.61 | ― | 2.01% | 14.48% | 122.79% | |
75 Outperform | ¥34.52B | 9.46 | ― | 3.86% | 18.41% | 7.99% | |
73 Outperform | ¥23.97B | 12.05 | ― | 3.59% | 3.28% | -5.52% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |