| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.91B | 42.70B | 37.21B | 37.51B | 36.67B | 34.33B |
| Gross Profit | 14.18B | 13.68B | 12.47B | 12.30B | 12.20B | 11.40B |
| EBITDA | 5.87B | 6.14B | 5.34B | 5.23B | 5.30B | 4.66B |
| Net Income | 2.94B | 3.20B | 3.03B | 3.05B | 3.12B | 2.78B |
Balance Sheet | ||||||
| Total Assets | 50.95B | 52.01B | 41.42B | 39.24B | 39.24B | 37.51B |
| Cash, Cash Equivalents and Short-Term Investments | 20.07B | 21.46B | 19.19B | 17.19B | 18.09B | 18.98B |
| Total Debt | 7.23B | 7.44B | 193.00M | 409.00M | 605.00M | 935.00M |
| Total Liabilities | 15.46B | 17.95B | 8.83B | 9.33B | 11.70B | 12.02B |
| Stockholders Equity | 35.48B | 34.05B | 32.58B | 29.91B | 27.54B | 25.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.14B | 2.74B | -32.00M | 428.00M | 2.82B |
| Operating Cash Flow | 0.00 | 4.13B | 3.94B | 1.38B | 956.00M | 3.40B |
| Investing Cash Flow | 0.00 | -7.91B | -941.00M | -1.49B | -505.00M | -752.00M |
| Financing Cash Flow | 0.00 | 5.94B | -1.06B | -924.00M | -1.31B | 1.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥28.01B | 7.97 | ― | 2.01% | 26.15% | 64.47% | |
78 Outperform | ¥38.66B | 12.24 | ― | 1.99% | 2.55% | -14.37% | |
75 Outperform | ¥30.77B | 8.80 | ― | 3.91% | 18.41% | 7.99% | |
73 Outperform | ¥27.11B | 9.45 | ― | 3.48% | -5.43% | 34.48% | |
72 Outperform | ¥31.14B | 11.52 | ― | 2.09% | -3.21% | -45.14% | |
69 Neutral | ¥54.00B | 13.18 | ― | 1.51% | 11.01% | 231.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
E.J Holdings Inc. reported a significant increase in net sales for the three months ending August 31, 2025, with a 39.1% rise compared to the previous year. Despite the increase in sales, the company faced operating and ordinary profit losses, reflecting ongoing financial challenges. The company maintains a strong equity-to-asset ratio, indicating a stable financial position. Looking forward, E.J Holdings forecasts a 10.1% increase in net sales for the fiscal year ending May 31, 2026, with expectations of improved profitability.