| May 24 | May 23 | May 22 | May 21 | May 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 42.70B | ¥ 37.21B | ¥ 37.51B | ¥ 36.67B | ¥ 30.39B |
| Gross Profit | ¥ 13.68B | ¥ 12.47B | ¥ 12.30B | ¥ 12.20B | ¥ 9.92B |
| Operating Income | ¥ 4.47B | ¥ 4.35B | ¥ 4.46B | ¥ 4.49B | ¥ 2.98B |
| EBITDA | ¥ 6.14B | ¥ 5.34B | ¥ 5.23B | ¥ 5.30B | ¥ 3.72B |
| Net Income | ¥ 3.20B | ¥ 3.03B | ¥ 3.05B | ¥ 3.12B | ¥ 2.03B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 21.46B | ¥ 19.19B | ¥ 17.19B | ¥ 18.09B | ¥ 14.19B |
| Total Assets | ¥ 52.01B | ¥ 41.42B | ¥ 39.24B | ¥ 39.24B | ¥ 31.18B |
| Total Debt | ¥ 7.44B | ¥ 193.00M | ¥ 409.00M | ¥ 605.00M | ¥ 1.33B |
| Net Debt | ¥ -12.80B | ¥ -17.74B | ¥ -16.68B | ¥ -17.48B | ¥ -12.81B |
| Total Liabilities | ¥ 17.95B | ¥ 8.83B | ¥ 9.33B | ¥ 11.70B | ¥ 10.86B |
| Stockholders' Equity | ¥ 34.05B | ¥ 32.58B | ¥ 29.91B | ¥ 27.54B | ¥ 20.32B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.14B | ¥ 2.74B | ¥ -32.00M | ¥ 428.00M | ¥ 4.42B |
| Operating Cash Flow | ¥ 4.13B | ¥ 3.94B | ¥ 1.38B | ¥ 956.00M | ¥ 5.09B |
| Investing Cash Flow | ¥ -7.91B | ¥ -941.00M | ¥ -1.49B | ¥ -505.00M | ¥ -2.25B |
| Financing Cash Flow | ¥ 5.94B | ¥ -1.06B | ¥ -924.00M | ¥ -1.31B | ¥ 393.00M |