Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 83.37B | 80.85B | 84.96B | 85.28B | 60.10B | 75.27B |
Gross Profit | 10.30B | 9.90B | 10.49B | 9.53B | 6.67B | 7.26B |
EBITDA | 5.13B | 5.17B | 5.99B | 4.23B | 3.23B | 3.71B |
Net Income | 3.25B | 3.38B | 3.90B | 1.99B | 1.74B | 1.80B |
Balance Sheet | ||||||
Total Assets | 74.83B | 75.59B | 77.83B | 74.76B | 65.50B | 69.65B |
Cash, Cash Equivalents and Short-Term Investments | 16.62B | 18.77B | 26.33B | 26.16B | 14.91B | 13.01B |
Total Debt | 0.00 | 276.00M | 12.00M | 29.00M | 4.00B | 4.00B |
Total Liabilities | 27.92B | 28.36B | 34.14B | 35.90B | 28.00B | 33.25B |
Stockholders Equity | 46.34B | 46.66B | 43.13B | 38.32B | 36.98B | 35.90B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -6.53B | 1.26B | 16.06B | 1.99B | 274.00M |
Operating Cash Flow | 0.00 | -6.17B | 1.92B | 16.52B | 2.32B | 4.00B |
Investing Cash Flow | 0.00 | -849.00M | -254.00M | -236.00M | -345.00M | -3.62B |
Financing Cash Flow | 0.00 | -1.24B | -1.31B | -5.24B | -715.00M | 3.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥27.08B | 9.00 | ― | 2.05% | 3.21% | 4.85% | |
74 Outperform | ¥25.59B | 9.58 | ― | 3.63% | -5.11% | 30.22% | |
73 Outperform | ¥30.45B | 12.02 | ― | 2.48% | >-0.01% | -11.62% | |
72 Outperform | ¥48.35B | 10.23 | ― | 1.78% | 5.57% | 506.81% | |
69 Neutral | ¥29.11B | 8.79 | ― | 9.34% | 2.38% | -22.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥17.05B | 30.36 | ― | 5.43% | 4.96% | 152.04% |