| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 126.56B | 120.66B | 120.98B | 107.63B | 101.90B | 105.79B |
| Gross Profit | 12.36B | 10.21B | 9.58B | 7.37B | 8.40B | 10.38B |
| EBITDA | 7.79B | 5.97B | 4.66B | 3.68B | 3.92B | 5.99B |
| Net Income | 4.73B | 3.50B | 2.74B | 2.25B | 1.81B | 3.22B |
Balance Sheet | ||||||
| Total Assets | 199.02B | 206.76B | 203.61B | 155.75B | 155.10B | 153.36B |
| Cash, Cash Equivalents and Short-Term Investments | 14.53B | 12.54B | 17.49B | 17.58B | 33.70B | 48.82B |
| Total Debt | 33.35B | 36.90B | 33.49B | 13.60B | 13.71B | 13.36B |
| Total Liabilities | 99.66B | 109.89B | 110.69B | 76.53B | 80.80B | 78.76B |
| Stockholders Equity | 99.36B | 96.87B | 92.93B | 79.22B | 74.30B | 74.61B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -8.05B | -22.97B | -16.25B | -14.24B | 20.50B |
| Operating Cash Flow | 0.00 | -7.73B | -22.39B | -2.91B | -13.72B | 21.26B |
| Investing Cash Flow | 0.00 | -26.00M | 2.67B | -12.98B | -1.41B | -716.00M |
| Financing Cash Flow | 0.00 | 2.66B | 19.30B | -696.00M | -394.00M | -948.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥27.75B | 7.90 | ― | 2.01% | 26.15% | 64.47% | |
79 Outperform | ¥44.38B | 10.35 | ― | 3.95% | 2.85% | 317.62% | |
78 Outperform | ¥37.94B | 12.19 | ― | 1.96% | 2.55% | -14.37% | |
72 Outperform | ¥32.50B | 12.33 | ― | 2.04% | -3.21% | -45.14% | |
69 Neutral | ¥56.94B | 13.74 | ― | 1.51% | 11.01% | 231.83% | |
65 Neutral | ¥40.37B | 12.61 | ― | 2.26% | 12.93% | 98.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |