| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 125.50B | ¥ 120.66B | ¥ 120.98B | ¥ 107.63B | ¥ 101.90B |
| Gross Profit | ¥ 12.63B | ¥ 10.21B | ¥ 9.58B | ¥ 7.37B | ¥ 8.40B |
| Operating Income | ¥ 4.71B | ¥ 3.71B | ¥ 3.32B | ¥ 1.53B | ¥ 2.25B |
| EBITDA | ¥ 5.37B | ¥ 5.97B | ¥ 4.66B | ¥ 3.68B | ¥ 3.92B |
| Net Income | ¥ 4.25B | ¥ 3.50B | ¥ 2.74B | ¥ 2.25B | ¥ 1.81B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 25.40B | ¥ 12.54B | ¥ 17.49B | ¥ 17.58B | ¥ 33.70B |
| Total Assets | ¥ 217.46B | ¥ 206.76B | ¥ 203.61B | ¥ 155.75B | ¥ 155.10B |
| Total Debt | ¥ 33.31B | ¥ 36.90B | ¥ 33.49B | ¥ 13.60B | ¥ 13.71B |
| Net Debt | ¥ 7.91B | ¥ 24.36B | ¥ 16.00B | ¥ -3.98B | ¥ -19.99B |
| Total Liabilities | ¥ 102.21B | ¥ 109.89B | ¥ 110.68B | ¥ 76.52B | ¥ 80.79B |
| Stockholders' Equity | ¥ 115.24B | ¥ 96.87B | ¥ 92.93B | ¥ 79.22B | ¥ 74.30B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 17.35B | ¥ -8.05B | ¥ -22.97B | ¥ -16.25B | ¥ -14.24B |
| Operating Cash Flow | ¥ 18.75B | ¥ -7.73B | ¥ -22.39B | ¥ -2.91B | ¥ -13.72B |
| Investing Cash Flow | ¥ -1.34B | ¥ -26.00M | ¥ 2.67B | ¥ -12.98B | ¥ -1.41B |
| Financing Cash Flow | ¥ -4.48B | ¥ 2.66B | ¥ 19.30B | ¥ -696.00M | ¥ -394.00M |