| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.06B | 69.76B | 67.81B | 78.15B | 76.85B | 64.83B |
| Gross Profit | 21.61B | 21.71B | 20.32B | 20.44B | 19.86B | 17.49B |
| EBITDA | 6.73B | 6.67B | 6.21B | 6.91B | 8.16B | 6.43B |
| Net Income | -461.00M | 3.29B | -874.00M | -5.47B | 3.85B | 2.63B |
Balance Sheet | ||||||
| Total Assets | 87.58B | 85.03B | 86.99B | 89.89B | 103.89B | 92.02B |
| Cash, Cash Equivalents and Short-Term Investments | 12.55B | 9.02B | 11.48B | 12.68B | 18.16B | 23.57B |
| Total Debt | 6.54B | 6.23B | 6.58B | 7.41B | 12.58B | 10.94B |
| Total Liabilities | 27.15B | 23.12B | 27.45B | 27.82B | 36.78B | 31.65B |
| Stockholders Equity | 60.41B | 61.89B | 59.52B | 62.04B | 67.09B | 60.35B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 811.00M | 1.08B | 4.54B | -736.00M | 4.67B |
| Operating Cash Flow | 0.00 | 2.61B | 3.94B | 6.19B | 2.04B | 5.59B |
| Investing Cash Flow | 0.00 | -2.86B | -2.69B | -2.06B | -8.41B | -878.00M |
| Financing Cash Flow | 0.00 | -2.67B | -2.36B | -8.26B | 124.00M | -3.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥40.47B | 6.66 | ― | 3.88% | 4.11% | 28.37% | |
73 Outperform | ¥47.08B | 7.92 | ― | 1.96% | 2.55% | -14.37% | |
73 Outperform | ¥26.72B | 9.70 | ― | 3.44% | -5.43% | 34.48% | |
69 Neutral | ¥41.12B | 13.42 | ― | 3.05% | -0.26% | 89.66% | |
67 Neutral | ¥30.15B | 9.10 | ― | 2.04% | -3.21% | -45.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥47.30B | 20.04 | ― | 5.38% | -9.27% | -6.86% |