| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 108.72B | 110.54B | 107.42B | 114.46B | 96.47B | 116.05B |
| Gross Profit | 10.56B | 10.77B | 9.95B | 8.94B | 4.99B | 7.27B |
| EBITDA | 3.99B | 4.43B | 4.27B | 3.42B | -313.00M | 2.05B |
| Net Income | 2.53B | 2.90B | 2.65B | 1.91B | -1.59B | 335.00M |
Balance Sheet | ||||||
| Total Assets | 80.00B | 80.67B | 80.62B | 79.67B | 82.19B | 84.47B |
| Cash, Cash Equivalents and Short-Term Investments | 27.63B | 20.96B | 26.23B | 27.90B | 27.05B | 22.38B |
| Total Debt | 674.00M | 674.00M | 822.00M | 971.00M | 1.18B | 6.39B |
| Total Liabilities | 35.84B | 36.21B | 38.46B | 41.84B | 46.62B | 47.15B |
| Stockholders Equity | 42.56B | 42.84B | 40.66B | 36.55B | 34.42B | 35.70B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.64B | -2.43B | 1.82B | 9.87B | -4.94B |
| Operating Cash Flow | 0.00 | -4.38B | -2.09B | 2.17B | 11.52B | -4.54B |
| Investing Cash Flow | 0.00 | -398.00M | -28.00M | -256.00M | -2.68B | 89.00M |
| Financing Cash Flow | 0.00 | -891.00M | -801.00M | -776.00M | -5.74B | 4.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥27.26B | 9.06 | ― | 2.07% | 3.21% | 4.85% | |
76 Outperform | ¥31.79B | 12.55 | ― | 2.30% | >-0.01% | -11.62% | |
74 Outperform | ¥43.98B | 12.16 | ― | 4.01% | 2.54% | 206.27% | |
74 Outperform | ¥59.23B | 12.53 | ― | 1.49% | 5.57% | 506.81% | |
73 Outperform | ¥25.25B | 9.46 | ― | 3.64% | -5.43% | 34.48% | |
72 Outperform | ¥32.03B | 9.67 | ― | 8.27% | 2.38% | -22.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |