| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 897.24M | 897.50M | 592.87M | 553.86M | 737.22M | 675.23M |
| Gross Profit | 605.99M | 606.71M | 509.70M | 467.56M | 652.46M | 596.17M |
| EBITDA | -34.56M | -73.10M | -327.60M | -396.86M | -337.67M | -271.51M |
| Net Income | -79.62M | -79.90M | -361.36M | -427.77M | -348.70M | -272.96M |
Balance Sheet | ||||||
| Total Assets | 2.13B | 2.13B | 544.19M | 720.04M | 1.24B | 584.38M |
| Cash, Cash Equivalents and Short-Term Investments | 211.38M | 211.38M | 263.12M | 313.04M | 697.17M | 236.93M |
| Total Debt | 1.34B | 1.34B | 247.62M | 340.28M | 282.77M | 200.00M |
| Total Liabilities | 1.90B | 1.90B | 480.93M | 560.94M | 655.21M | 397.86M |
| Stockholders Equity | 96.67M | 96.67M | 63.26M | 159.10M | 586.87M | 186.52M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -105.48M | -250.66M | -363.01M | -232.03M | -165.77M |
| Operating Cash Flow | 0.00 | -84.25M | -204.23M | -319.19M | -211.09M | -142.31M |
| Investing Cash Flow | 0.00 | -46.69M | -90.72M | -51.61M | -18.30M | -4.24M |
| Financing Cash Flow | 0.00 | 77.87M | 245.03M | -13.33M | 492.22M | 297.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥5.68B | 10.32 | ― | 1.88% | -16.60% | -19.91% | |
81 Outperform | ¥3.92B | 9.85 | ― | 3.63% | 19.00% | 46.05% | |
78 Outperform | ¥2.92B | 8.69 | ― | 2.11% | 21.66% | 385.30% | |
71 Outperform | ¥6.51B | 34.49 | ― | 1.72% | -28.06% | -43.82% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥49.08B | 22.22 | ― | 1.19% | 3.71% | -4.44% | |
43 Neutral | ¥4.58B | -33.48 | ― | ― | 78.27% | 72.99% |