| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 897.50M | 592.87M | 553.86M | 737.22M | 675.23M |
| Gross Profit | 606.71M | 509.70M | 467.56M | 652.46M | 596.17M |
| EBITDA | -73.10M | -327.60M | -396.86M | -337.67M | -271.51M |
| Net Income | -79.90M | -361.36M | -427.77M | -348.70M | -272.96M |
Balance Sheet | |||||
| Total Assets | 2.13B | 544.19M | 720.04M | 1.24B | 584.38M |
| Cash, Cash Equivalents and Short-Term Investments | 211.38M | 263.12M | 313.04M | 697.17M | 236.93M |
| Total Debt | 1.34B | 247.62M | 340.28M | 282.77M | 200.00M |
| Total Liabilities | 1.90B | 480.93M | 560.94M | 655.21M | 397.86M |
| Stockholders Equity | 96.67M | 63.26M | 159.10M | 586.87M | 186.52M |
Cash Flow | |||||
| Free Cash Flow | -105.48M | -250.66M | -363.01M | -232.03M | -165.77M |
| Operating Cash Flow | -84.25M | -204.23M | -319.19M | -211.09M | -142.31M |
| Investing Cash Flow | -46.69M | -90.72M | -51.61M | -18.30M | -4.24M |
| Financing Cash Flow | 77.87M | 245.03M | -13.33M | 492.22M | 297.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥30.63B | 11.92 | ― | 2.37% | 3.01% | -13.60% | |
73 Outperform | ¥23.59B | -39.49 | ― | 3.59% | 3.28% | -5.52% | |
73 Outperform | ¥91.83B | 12.54 | ― | 1.25% | 2.61% | -13.38% | |
70 Outperform | ¥8.23B | 16.79 | ― | 2.03% | 16.10% | -10.63% | |
67 Neutral | ¥15.93B | 4.49 | ― | 3.68% | 5.82% | -22.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
46 Neutral | ¥27.45B | -6.03 | ― | ― | 78.27% | 72.99% |