| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 66.93B | 71.51B | 64.18B | 52.79B | 46.71B | 42.41B |
| Gross Profit | 7.47B | 8.27B | 7.08B | 6.11B | 4.82B | 4.78B |
| EBITDA | 4.45B | 5.18B | 4.00B | 3.12B | 2.51B | 2.69B |
| Net Income | 2.88B | 3.77B | 2.55B | 1.69B | 1.39B | 1.51B |
Balance Sheet | ||||||
| Total Assets | 43.53B | 45.13B | 40.95B | 37.63B | 35.40B | 34.62B |
| Cash, Cash Equivalents and Short-Term Investments | 16.13B | 14.87B | 13.85B | 13.15B | 14.05B | 15.14B |
| Total Debt | 55.44M | 54.56M | 60.12M | 62.34M | 61.13M | 63.48M |
| Total Liabilities | 10.00B | 10.22B | 8.27B | 6.87B | 5.81B | 5.32B |
| Stockholders Equity | 33.47B | 34.85B | 32.62B | 30.70B | 29.56B | 29.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.51B | 1.75B | 738.17M | -104.25M | 2.25B |
| Operating Cash Flow | 0.00 | 2.91B | 2.05B | 2.13B | -29.79M | 2.28B |
| Investing Cash Flow | 0.00 | -1.33B | 630.42M | -3.17B | -82.08M | -89.93M |
| Financing Cash Flow | 0.00 | -1.50B | -1.03B | -882.28M | -1.01B | -830.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥42.13B | 11.10 | ― | 1.97% | 12.65% | 22.92% | |
77 Outperform | ¥32.66B | 13.72 | ― | 2.37% | 3.01% | -13.60% | |
71 Outperform | ¥24.61B | 20.75 | ― | 4.18% | 5.13% | 22.57% | |
69 Neutral | ¥20.79B | 13.61 | ― | 0.56% | 13.31% | 4.29% | |
67 Neutral | ¥20.01B | 8.81 | ― | ― | 15.30% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
Space Co., Ltd. reported consolidated net sales of ¥71.5 billion for the fiscal year ended December 31, 2025, up 11.4% year on year, with operating profit surging 39.4% to ¥4.83 billion and profit attributable to owners of parent rising 48.1% to ¥3.77 billion. Profitability metrics improved, with return on equity climbing to 11.2% and the operating margin reaching 6.8%, while total assets expanded to ¥45.1 billion and cash and cash equivalents held steady at around ¥13.5 billion.
Shareholders are set to receive a total annual dividend of ¥78 per share for 2025, including a commemorative component, representing a payout ratio of 50.7% and a higher dividend-on-net-assets ratio than the prior year. For 2026, the company forecasts modest top-line growth to ¥72 billion and higher operating profit of ¥5.04 billion, but expects profit attributable to owners of parent to decline 12.5% to ¥3.3 billion, implying some pressure on bottom-line earnings despite continued revenue gains and underscoring a more cautious outlook for stakeholders.
The most recent analyst rating on (JP:9622) stock is a Buy with a Yen1732.00 price target. To see the full list of analyst forecasts on SPACE CO., LTD. stock, see the JP:9622 Stock Forecast page.
SPACE CO., LTD. has finalized its three-year medium-term management plan, titled “Expansion and Growth,” covering fiscal years 2026 to 2028 and building on prior phases that culminated in record sales and profits. The plan refines previously disclosed concepts with concrete quantitative targets, including consolidated net sales of 80 billion yen, an operating profit margin of 8%, return on equity of 12%, and a shareholder payout ratio of at least 50%.
Management will pursue these goals under two group-wide policies: encouraging every employee to act with a managerial mindset and to leverage individual strengths to create optimal value. Qualitative targets include creating career-track roles for all employees and establishing the Group as a co-creation partner in commerce, signaling an emphasis on human capital and collaborative business development.
Strategically, SPACE will deepen its existing businesses by reinforcing its distinctive, integrated business model, expanding its core domestic markets, and growing its overseas operations. In parallel, it will push into new value-creation domains through initiatives to solve local issues, building a cross-business creative organization, and participating in facility management and event planning.
The Group also plans to strengthen its value chain by expanding its “Brain Network,” combining its capabilities with consulting, art, digital technologies, and environmental materials to deliver sustainable spaces for clients. Additionally, it aims to make manufacturing more resilient through enhanced in-house production technology, stronger support for production and supervision specialists, and closer collaboration with partner companies to ensure quality, safety, and reliability in construction.
The most recent analyst rating on (JP:9622) stock is a Buy with a Yen1732.00 price target. To see the full list of analyst forecasts on SPACE CO., LTD. stock, see the JP:9622 Stock Forecast page.
SPACE CO., LTD. has approved a year-end dividend of 51 yen per share for the fiscal year ended December 31, 2025, including an ordinary dividend of 43 yen and a special dividend of 8 yen, subject to shareholder approval at the March 2026 AGM. This brings the total annual dividend to 78 yen per share, up sharply from 54 yen the previous year, with total dividends rising to 1,251 million yen and reflecting stronger business results.
The company states that the payout aligns with its basic policy of balancing growth investments and financial soundness while maintaining stable shareholder returns. The significant increase in both ordinary and special dividends underscores management’s confidence in earnings momentum and signals a more shareholder-friendly capital allocation stance, potentially enhancing the stock’s appeal within the Japanese prime market.
The most recent analyst rating on (JP:9622) stock is a Buy with a Yen1732.00 price target. To see the full list of analyst forecasts on SPACE CO., LTD. stock, see the JP:9622 Stock Forecast page.
SPACE CO., LTD. reported record-high net sales and profits for the fiscal year ended December 31, 2025, with net sales rising 11.4% year on year to ¥71,511 million. Operating profit reached ¥4,879 million, ordinary profit ¥4,830 million, and profit attributable to owners of parent ¥3,770 million, all showing strong double-digit growth compared with the previous year.
Management attributed the robust performance to securing large-scale projects through strengthened cross-divisional collaboration between the sales division and specialized teams. Enhanced recruitment and training, together with ongoing digital transformation initiatives, have improved execution capabilities, supporting sustained growth and reinforcing the company’s competitive position in its market.
The most recent analyst rating on (JP:9622) stock is a Buy with a Yen1732.00 price target. To see the full list of analyst forecasts on SPACE CO., LTD. stock, see the JP:9622 Stock Forecast page.
SPACE CO., LTD. has decided to transfer all its shares in MSC CO., LTD., effectively removing MSC from its consolidated subsidiaries. This strategic move follows successful synergies between the two companies and aims to allow each entity to pursue its unique growth strategies independently. Despite the share transfer, SPACE CO., LTD. will continue to collaborate with MSC CO., LTD. to enhance corporate value. The impact on SPACE CO., LTD.’s financial performance is expected to be negligible.
The most recent analyst rating on (JP:9622) stock is a Buy with a Yen1529.00 price target. To see the full list of analyst forecasts on SPACE CO., LTD. stock, see the JP:9622 Stock Forecast page.
SPACE CO., LTD. has announced its new medium-term management plan, ‘Expansion and Growth,’ covering 2026 to 2028. The plan aims to deepen existing business strengths, create new client value, and strengthen the value chain while focusing on sustainable growth. The company targets significant financial metrics, including net sales of 80,000 million yen and an operating profit margin of 8%. The strategy involves enhancing its organizational culture and promoting innovative business practices to maintain its competitive edge.
The most recent analyst rating on (JP:9622) stock is a Buy with a Yen1529.00 price target. To see the full list of analyst forecasts on SPACE CO., LTD. stock, see the JP:9622 Stock Forecast page.
SPACE CO., LTD. has revised its financial and dividend forecasts for the fiscal year ending December 31, 2025, due to a strong performance trend and increased investment appetite among clients. The company expects higher net sales and profits, driven by securing large-scale projects and improving operational efficiency, leading to an upward revision of its dividend forecast to 70 yen per share.
The most recent analyst rating on (JP:9622) stock is a Buy with a Yen1529.00 price target. To see the full list of analyst forecasts on SPACE CO., LTD. stock, see the JP:9622 Stock Forecast page.