Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 47.85B | 47.66B | 45.12B | 41.11B | 35.89B | 37.16B |
Gross Profit | 6.22B | 5.98B | 5.58B | 5.21B | 4.79B | 4.50B |
EBITDA | 749.25M | 275.00M | 1.19B | 611.51M | 547.08M | 197.93M |
Net Income | 161.63M | -479.00M | 252.22M | -168.62M | -39.90M | -516.84M |
Balance Sheet | ||||||
Total Assets | 24.78B | 25.50B | 27.38B | 30.57B | 26.96B | 25.96B |
Cash, Cash Equivalents and Short-Term Investments | 5.16B | 7.13B | 6.81B | 6.93B | 6.53B | 5.47B |
Total Debt | 4.53B | 4.95B | 6.05B | 7.16B | 6.16B | 6.66B |
Total Liabilities | 15.03B | 16.18B | 17.33B | 20.60B | 17.35B | 16.25B |
Stockholders Equity | 9.71B | 9.29B | 10.02B | 10.08B | 9.58B | 9.75B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 704.00M | -556.59M | -1.65B | 1.21B | -677.33M |
Operating Cash Flow | 0.00 | 860.00M | -141.08M | -642.70M | 1.65B | -200.90M |
Investing Cash Flow | 0.00 | 498.00M | 1.18B | -662.37M | -65.36M | -538.34M |
Financing Cash Flow | 0.00 | -1.11B | -1.17B | 1.67B | -484.70M | -2.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | 16.14B | 7.61 | 6.67% | 3.23% | -5.06% | 2.78% | |
79 Outperform | 14.43B | 10.67 | 9.42% | 3.81% | -12.29% | -34.50% | |
74 Outperform | 15.31B | 9.37 | 5.74% | 4.00% | 28.15% | 895.81% | |
65 Neutral | 13.93B | 13.26 | 6.27% | 3.66% | 17.93% | -31.47% | |
57 Neutral | ¥13.26B | 31.95 | 1.40% | 4.59% | 36.31% | ||
53 Neutral | 13.33B | 77.49 | 1.23% | 2.74% | 0.66% | -65.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |