Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
47.66B | 45.12B | 41.11B | 35.89B | 37.16B | Gross Profit |
5.98B | 5.58B | 5.30B | 4.79B | 4.44B | EBIT |
233.00M | 460.00M | 196.59M | -106.91M | -334.20M | EBITDA |
275.00M | 1.19B | 611.51M | 590.33M | 197.93M | Net Income Common Stockholders |
-479.00M | 252.22M | -149.29M | -116.81M | -516.84M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.13B | 6.81B | 6.93B | 6.53B | 5.47B | Total Assets |
25.50B | 27.38B | 30.57B | 26.96B | 25.96B | Total Debt |
4.95B | 6.05B | 7.16B | 6.16B | 6.66B | Net Debt |
-2.19B | -761.23M | 237.02M | -365.93M | 1.19B | Total Liabilities |
16.18B | 17.33B | 20.60B | 17.35B | 16.25B | Stockholders Equity |
9.29B | 10.02B | 9.94B | 9.58B | 9.68B |
Cash Flow | Free Cash Flow | |||
704.00M | -556.59M | -1.65B | 1.21B | -677.33M | Operating Cash Flow |
860.00M | -141.08M | -642.70M | 1.65B | -200.90M | Investing Cash Flow |
498.00M | 1.18B | -662.37M | -65.36M | -538.34M | Financing Cash Flow |
-1.11B | -1.17B | 1.67B | -484.70M | -2.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥13.52B | 7.57 | 4.74% | 1.16% | 12.22% | ||
78 Outperform | ¥13.17B | 6.81 | 3.96% | -9.31% | 2.81% | ||
76 Outperform | ¥12.84B | 7.36 | 4.77% | 33.76% | ― | ||
70 Neutral | ¥13.89B | 8.82 | 3.67% | 32.17% | 298.59% | ||
66 Neutral | $4.51B | 12.29 | 5.40% | 3.67% | 4.15% | -12.21% | |
61 Neutral | ¥13.66B | 82.31 | 2.67% | -2.45% | -71.57% | ||
44 Neutral | ¥11.02B | 66.61 | 1.40% | 6.71% | ― |