| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.90B | 47.66B | 45.12B | 41.11B | 35.89B | 37.16B |
| Gross Profit | 6.47B | 5.98B | 5.58B | 5.21B | 4.79B | 4.50B |
| EBITDA | 1.21B | 275.00M | 1.19B | 611.51M | 630.46M | 197.93M |
| Net Income | 416.00M | -479.00M | 252.22M | -168.62M | -39.90M | -516.84M |
Balance Sheet | ||||||
| Total Assets | 26.99B | 25.50B | 27.38B | 30.78B | 27.18B | 25.96B |
| Cash, Cash Equivalents and Short-Term Investments | 7.57B | 7.13B | 6.81B | 6.93B | 6.53B | 5.47B |
| Total Debt | 3.69B | 4.95B | 6.05B | 7.16B | 6.16B | 6.66B |
| Total Liabilities | 16.72B | 16.18B | 17.33B | 20.60B | 17.35B | 16.25B |
| Stockholders Equity | 10.23B | 9.29B | 10.02B | 10.08B | 9.58B | 9.75B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 704.00M | -556.59M | -1.65B | 1.21B | -677.33M |
| Operating Cash Flow | 0.00 | 860.00M | -141.08M | -642.70M | 1.65B | -200.90M |
| Investing Cash Flow | 0.00 | 498.00M | 1.18B | -662.37M | -65.36M | -538.34M |
| Financing Cash Flow | 0.00 | -1.11B | -1.17B | 1.67B | -484.70M | -2.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥16.60B | 7.83 | ― | 3.03% | 4.18% | 1.38% | |
76 Outperform | ¥14.29B | 10.57 | ― | 3.67% | -21.52% | -35.65% | |
73 Outperform | ¥22.01B | 8.67 | ― | 2.85% | 22.32% | 5024.88% | |
69 Neutral | ¥17.66B | 7.61 | ― | ― | 15.30% | ― | |
67 Neutral | ¥13.34B | 12.69 | ― | 3.74% | 5.82% | -22.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥13.57B | 78.87 | ― | 2.65% | 5.89% | -30.27% |