| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.24B | 50.70B | 55.91B | 48.94B | 47.68B | 48.85B |
| Gross Profit | 6.64B | 6.28B | 6.43B | 5.74B | 5.83B | 6.17B |
| EBITDA | 3.77B | 3.51B | 3.40B | 2.78B | 2.91B | 3.27B |
| Net Income | 2.13B | 1.93B | 1.88B | 1.35B | 1.44B | 1.70B |
Balance Sheet | ||||||
| Total Assets | 50.03B | 50.90B | 50.30B | 46.98B | 43.63B | 45.68B |
| Cash, Cash Equivalents and Short-Term Investments | 9.90B | 6.59B | 4.16B | 5.96B | 6.31B | 6.34B |
| Total Debt | 2.89B | 3.85B | 2.54B | 2.87B | 2.69B | 3.32B |
| Total Liabilities | 21.15B | 21.84B | 23.00B | 21.87B | 19.46B | 22.61B |
| Stockholders Equity | 28.82B | 29.00B | 27.24B | 25.05B | 24.12B | 23.02B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.70B | -1.18B | 251.09M | 945.29M | -264.94M |
| Operating Cash Flow | 0.00 | 2.65B | -670.53M | 577.54M | 1.93B | 1.01B |
| Investing Cash Flow | 0.00 | -1.08B | -449.46M | -389.30M | -893.22M | -1.15B |
| Financing Cash Flow | 0.00 | 793.48M | -706.97M | -539.20M | -1.06B | -614.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥16.60B | 7.83 | ― | 3.01% | 4.18% | 1.38% | |
76 Outperform | ¥14.29B | 10.57 | ― | 3.90% | -21.52% | -35.65% | |
73 Outperform | ¥22.21B | 8.75 | ― | 2.82% | 22.32% | 5024.88% | |
68 Neutral | ¥10.91B | 10.32 | ― | 4.36% | -7.40% | 60.55% | |
67 Neutral | ¥13.34B | 12.69 | ― | 3.76% | 5.82% | -22.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥13.57B | 78.87 | ― | 2.72% | 5.89% | -30.27% |