Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 50.70B | 50.70B | 55.91B | 48.94B | 47.68B | 48.85B |
Gross Profit | 6.26B | 6.28B | 6.43B | 5.74B | 5.83B | 6.17B |
EBITDA | 3.47B | 3.51B | 3.29B | 2.78B | 2.91B | 3.27B |
Net Income | 1.93B | 1.93B | 1.88B | 1.35B | 1.44B | 1.70B |
Balance Sheet | ||||||
Total Assets | 50.90B | 50.90B | 50.30B | 46.98B | 43.63B | 45.68B |
Cash, Cash Equivalents and Short-Term Investments | 6.59B | 6.59B | 4.16B | 5.96B | 6.31B | 6.34B |
Total Debt | 3.85B | 3.85B | 2.54B | 2.87B | 2.69B | 3.32B |
Total Liabilities | 21.84B | 21.84B | 23.00B | 21.87B | 19.46B | 22.61B |
Stockholders Equity | 29.00B | 29.00B | 27.24B | 25.05B | 24.12B | 23.02B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.70B | -1.18B | 251.09M | 945.29M | -264.94M |
Operating Cash Flow | 0.00 | 2.65B | -670.53M | 577.54M | 1.93B | 1.01B |
Investing Cash Flow | 0.00 | -1.08B | -449.46M | -389.30M | -893.22M | -1.15B |
Financing Cash Flow | 0.00 | 793.48M | -706.97M | -539.20M | -1.06B | -614.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥16.08B | 7.58 | 3.25% | -5.06% | 2.78% | ||
75 Outperform | ¥14.36B | 10.62 | 3.84% | -12.29% | -34.50% | ||
74 Outperform | ¥15.37B | 9.41 | 3.93% | 28.15% | 895.81% | ||
72 Outperform | ¥10.51B | 9.95 | 4.36% | -4.01% | 42.07% | ||
70 Neutral | ¥14.02B | 13.34 | 3.60% | 17.93% | -31.47% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% | |
51 Neutral | ¥13.48B | 78.39 | 2.72% | 0.66% | -65.05% |