Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 32.26B | 32.26B | 26.08B | 30.12B | 26.66B | 31.69B |
Gross Profit | 2.98B | 2.98B | 1.72B | 3.47B | 2.22B | 2.39B |
EBITDA | 1.12B | 1.14B | 357.00M | 2.01B | 689.00M | 1.12B |
Net Income | 611.00M | 611.00M | 75.00M | 1.32B | 355.00M | 651.00M |
Balance Sheet | ||||||
Total Assets | 27.49B | 27.49B | 26.30B | 26.78B | 25.84B | 25.20B |
Cash, Cash Equivalents and Short-Term Investments | 14.10B | 14.10B | 13.94B | 12.39B | 10.11B | 9.60B |
Total Debt | 1.33B | 1.33B | 1.29B | 1.27B | 1.54B | 1.55B |
Total Liabilities | 11.96B | 11.96B | 11.05B | 11.21B | 11.28B | 10.80B |
Stockholders Equity | 15.52B | 15.52B | 15.24B | 15.57B | 14.55B | 14.40B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 579.00M | 1.97B | 2.72B | 754.00M | 185.00M |
Operating Cash Flow | 0.00 | 900.00M | 2.01B | 2.91B | 1.32B | 194.00M |
Investing Cash Flow | 0.00 | -362.00M | -97.00M | -21.00M | -584.00M | -109.00M |
Financing Cash Flow | 0.00 | -371.00M | -367.00M | -601.00M | -230.00M | -357.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥26.71B | 8.88 | 1.70% | 3.21% | 4.85% | ||
75 Outperform | ¥15.04B | 11.33 | 3.83% | -12.29% | -34.50% | ||
73 Outperform | ¥26.50B | 10.46 | 2.85% | >-0.01% | -11.62% | ||
69 Neutral | ¥25.01B | 8.05 | 2.51% | 2.38% | -22.00% | ||
67 Neutral | ¥14.23B | 13.32 | 3.64% | 17.93% | -31.47% | ||
64 Neutral | $10.73B | 15.74 | 7.64% | 2.01% | 2.76% | -15.10% | |
58 Neutral | ¥19.89B | 34.50 | 4.72% | 4.96% | 152.04% |