| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.66B | 50.27B | 43.34B | 38.98B | 38.84B | 36.84B |
| Gross Profit | 5.86B | 5.11B | 4.65B | 3.48B | 3.86B | 3.34B |
| EBITDA | 3.24B | 2.59B | 2.48B | 1.53B | 2.06B | 1.14B |
| Net Income | 2.14B | 1.65B | 1.61B | 900.32M | 1.57B | 652.61M |
Balance Sheet | ||||||
| Total Assets | 35.25B | 34.14B | 30.59B | 32.40B | 27.48B | 27.44B |
| Cash, Cash Equivalents and Short-Term Investments | 11.39B | 9.28B | 6.75B | 10.08B | 7.66B | 7.11B |
| Total Debt | 2.07B | 837.00M | 800.00M | 800.00M | 1.60B | 2.40B |
| Total Liabilities | 18.75B | 18.20B | 16.14B | 19.52B | 15.38B | 16.78B |
| Stockholders Equity | 16.50B | 15.94B | 14.45B | 12.88B | 12.10B | 10.67B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.88B | -2.10B | 3.15B | 1.50B | 2.84B |
| Operating Cash Flow | 0.00 | 3.08B | -1.93B | 3.27B | 1.58B | 3.19B |
| Investing Cash Flow | 0.00 | -363.77M | -1.35B | 138.13M | -89.51M | -412.24M |
| Financing Cash Flow | 0.00 | -211.87M | -227.96M | -984.41M | -943.57M | -946.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥15.50B | 5.62 | ― | 1.56% | 22.31% | 101.45% | |
77 Outperform | ¥17.15B | 8.31 | ― | 0.99% | 17.09% | 43.01% | |
72 Outperform | ¥8.72B | 12.02 | ― | 4.00% | -8.48% | 54.87% | |
71 Outperform | ¥10.07B | 9.79 | ― | 4.70% | 2.65% | 45.12% | |
68 Neutral | ¥10.91B | 10.32 | ― | 4.13% | -4.01% | 42.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥9.10B | 3.62 | ― | 2.50% | 12.27% | 682.78% |