Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 53.66B | 50.27B | 43.34B | 38.98B | 38.84B | 36.84B |
Gross Profit | 5.86B | 5.11B | 4.65B | 3.48B | 3.86B | 3.34B |
EBITDA | 3.24B | 2.59B | 2.48B | 1.53B | 2.06B | 1.14B |
Net Income | 2.14B | 1.65B | 1.61B | 900.32M | 1.57B | 652.61M |
Balance Sheet | ||||||
Total Assets | 35.25B | 34.14B | 30.59B | 32.40B | 27.48B | 27.44B |
Cash, Cash Equivalents and Short-Term Investments | 11.39B | 9.28B | 6.75B | 10.08B | 7.66B | 7.11B |
Total Debt | 2.07B | 837.00M | 800.00M | 800.00M | 1.60B | 2.40B |
Total Liabilities | 18.75B | 18.20B | 16.14B | 19.52B | 15.38B | 16.78B |
Stockholders Equity | 16.50B | 15.94B | 14.45B | 12.88B | 12.10B | 10.67B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.88B | -2.10B | 3.15B | 1.50B | 2.84B |
Operating Cash Flow | 0.00 | 3.08B | -1.93B | 3.27B | 1.58B | 3.19B |
Investing Cash Flow | 0.00 | -363.77M | -1.35B | 138.13M | -89.51M | -412.24M |
Financing Cash Flow | 0.00 | -211.87M | -227.96M | -984.41M | -943.57M | -946.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥15.37B | 8.08 | ― | 1.15% | 23.15% | 46.68% | |
75 Outperform | ¥10.62B | 4.92 | ― | 2.07% | 24.64% | 35.00% | |
73 Outperform | ¥10.26B | 9.97 | ― | 4.63% | 3.49% | 9.50% | |
72 Outperform | ¥8.27B | 8.37 | ― | 4.14% | 6.74% | 543.41% | |
68 Neutral | ¥10.81B | 10.22 | ― | 4.24% | -4.01% | 42.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥9.05B | 3.60 | ― | 2.55% | 12.27% | 682.78% |