| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 50.86B | ¥ 50.27B | ¥ 43.34B | ¥ 38.98B | ¥ 38.84B |
| Gross Profit | ¥ 6.89B | ¥ 5.11B | ¥ 4.65B | ¥ 3.48B | ¥ 3.86B |
| Operating Income | ¥ 3.86B | ¥ 2.29B | ¥ 2.22B | ¥ 1.20B | ¥ 1.61B |
| EBITDA | ¥ 4.11B | ¥ 2.59B | ¥ 2.48B | ¥ 1.53B | ¥ 2.06B |
| Net Income | ¥ 2.74B | ¥ 1.65B | ¥ 1.61B | ¥ 900.32M | ¥ 1.57B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.73B | ¥ 9.28B | ¥ 6.75B | ¥ 10.08B | ¥ 7.66B |
| Total Assets | ¥ 38.32B | ¥ 34.27B | ¥ 30.71B | ¥ 32.45B | ¥ 27.53B |
| Total Debt | ¥ 1.78B | ¥ 850.94M | ¥ 803.75M | ¥ 805.22M | ¥ 1.61B |
| Net Debt | ¥ -7.95B | ¥ -8.43B | ¥ -5.95B | ¥ -9.28B | ¥ -6.05B |
| Total Liabilities | ¥ 19.56B | ¥ 18.33B | ¥ 16.26B | ¥ 19.58B | ¥ 15.44B |
| Stockholders' Equity | ¥ 18.75B | ¥ 15.94B | ¥ 14.45B | ¥ 12.88B | ¥ 12.10B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.13B | ¥ 2.88B | ¥ -2.10B | ¥ 3.15B | ¥ 1.50B |
| Operating Cash Flow | ¥ 1.36B | ¥ 3.08B | ¥ -1.93B | ¥ 3.27B | ¥ 1.58B |
| Investing Cash Flow | ¥ -1.77B | ¥ -363.77M | ¥ -1.35B | ¥ 138.13M | ¥ -89.51M |
| Financing Cash Flow | ¥ 724.28M | ¥ -211.87M | ¥ -227.96M | ¥ -984.41M | ¥ -943.57M |