Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 58.07B | 58.07B | 52.26B | 57.88B | 47.24B | 47.79B |
Gross Profit | 7.14B | 7.14B | 6.39B | 6.20B | 4.36B | 5.07B |
EBITDA | 3.33B | 3.61B | 3.21B | 3.14B | 1.81B | 2.18B |
Net Income | 2.31B | 2.31B | 1.67B | 1.65B | 788.13M | 1.05B |
Balance Sheet | ||||||
Total Assets | 45.16B | 45.16B | 37.63B | 39.70B | 32.63B | 30.98B |
Cash, Cash Equivalents and Short-Term Investments | 5.19B | 5.19B | 4.22B | 4.49B | 3.37B | 2.72B |
Total Debt | 9.37B | 9.37B | 6.14B | 4.99B | 2.80B | 2.90B |
Total Liabilities | 24.59B | 24.59B | 20.74B | 23.62B | 18.90B | 18.60B |
Stockholders Equity | 20.28B | 20.28B | 16.57B | 15.78B | 13.48B | 12.13B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -3.72B | 25.07M | -1.12B | 688.88M | 1.36B |
Operating Cash Flow | 0.00 | -687.33M | 1.74B | -506.50M | 1.67B | 2.07B |
Investing Cash Flow | 0.00 | -2.46B | -1.65B | -576.64M | -1.01B | -1.08B |
Financing Cash Flow | 0.00 | 4.02B | -562.00M | 1.89B | -253.68M | -1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | 15.85B | 7.47 | 6.67% | 3.29% | -5.06% | 2.78% | |
77 Outperform | ¥11.68B | 5.79 | 4.40% | 7.07% | -0.67% | ||
75 Outperform | 10.42B | 10.13 | 4.18% | 4.56% | 3.49% | 9.50% | |
74 Outperform | 15.24B | 9.33 | 5.74% | 4.02% | 28.15% | 895.81% | |
72 Outperform | 10.64B | 10.07 | 6.18% | 4.31% | -4.01% | 42.07% | |
65 Neutral | 13.68B | 13.02 | 6.27% | 3.73% | 17.93% | -31.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |