Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.29B | 12.29B | 10.68B | 11.25B | 9.82B | 9.01B |
Gross Profit | 3.27B | 3.27B | 2.50B | 2.33B | 2.14B | 2.08B |
EBITDA | 2.36B | 2.39B | 1.70B | 1.63B | 1.47B | 1.49B |
Net Income | 1.58B | 1.58B | 1.09B | 1.09B | 967.39M | 982.27M |
Balance Sheet | ||||||
Total Assets | 11.38B | 11.38B | 9.12B | 8.02B | 7.05B | 7.01B |
Cash, Cash Equivalents and Short-Term Investments | 4.12B | 4.12B | 2.40B | 2.28B | 2.98B | 1.71B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300.00M |
Total Liabilities | 3.16B | 3.16B | 2.13B | 1.80B | 1.61B | 2.23B |
Stockholders Equity | 8.22B | 8.22B | 6.99B | 6.22B | 5.44B | 4.78B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.12B | 402.51M | -271.24M | 1.88B | -28.72M |
Operating Cash Flow | 0.00 | 2.14B | 510.81M | -222.20M | 1.90B | 23.69M |
Investing Cash Flow | 0.00 | -78.29M | -43.94M | -154.21M | -41.94M | -64.45M |
Financing Cash Flow | 0.00 | -348.44M | -348.02M | -317.36M | -595.55M | 125.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥15.71B | 7.41 | 3.32% | -5.06% | 2.78% | ||
77 Outperform | ¥11.65B | 5.78 | 4.41% | 7.07% | -0.67% | ||
74 Outperform | ¥15.54B | 9.51 | 3.95% | 28.15% | 895.81% | ||
68 Neutral | ¥12.47B | 7.86 | 3.76% | 19.17% | 32.15% | ||
64 Neutral | $10.75B | 15.57 | 7.24% | 2.01% | 2.80% | -14.32% | |
63 Neutral | ¥14.16B | 24.70 | 4.38% | -20.10% | 99.51% | ||
63 Neutral | ¥11.30B | 18.84 | 2.01% | -3.20% | 150.33% |