Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.29B | 10.68B | 11.25B | 9.82B | 9.01B |
Gross Profit | 3.27B | 2.50B | 2.33B | 2.14B | 2.08B |
EBITDA | 2.39B | 1.70B | 1.63B | 1.47B | 1.49B |
Net Income | 1.58B | 1.09B | 1.09B | 967.39M | 982.27M |
Balance Sheet | |||||
Total Assets | 11.38B | 9.12B | 8.02B | 7.05B | 7.01B |
Cash, Cash Equivalents and Short-Term Investments | 4.12B | 2.40B | 2.28B | 2.98B | 1.71B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 300.00M |
Total Liabilities | 3.16B | 2.13B | 1.80B | 1.61B | 2.23B |
Stockholders Equity | 8.22B | 6.99B | 6.22B | 5.44B | 4.78B |
Cash Flow | |||||
Free Cash Flow | 2.12B | 402.51M | -271.24M | 1.88B | -28.72M |
Operating Cash Flow | 2.14B | 510.81M | -222.20M | 1.90B | 23.69M |
Investing Cash Flow | -78.29M | -43.94M | -154.21M | -41.94M | -64.45M |
Financing Cash Flow | -348.44M | -348.02M | -317.36M | -595.55M | 125.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥15.67B | 7.39 | 3.33% | -5.06% | 2.78% | ||
77 Outperform | ¥11.47B | 5.70 | 4.48% | 7.07% | -0.67% | ||
74 Outperform | ¥15.07B | 9.22 | 4.06% | 28.15% | 895.81% | ||
68 Neutral | ¥12.46B | 7.84 | 3.73% | 19.17% | 32.15% | ||
66 Neutral | £2.67B | 12.98 | 3.30% | 3.25% | 2.40% | -23.01% | |
63 Neutral | ¥13.99B | 24.40 | 4.46% | -20.10% | 99.51% | ||
63 Neutral | ¥11.12B | 18.55 | 2.04% | -3.20% | 150.33% |