| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.07B | 14.80B | 11.10B | 10.38B | 9.27B |
| Gross Profit | 3.14B | 2.73B | 1.73B | 1.58B | 1.38B |
| EBITDA | 2.11B | 1.80B | 1.93B | 914.90M | 808.24M |
| Net Income | 1.08B | 1.01B | 1.18B | 512.71M | 463.22M |
Balance Sheet | |||||
| Total Assets | 17.65B | 17.73B | 16.77B | 13.47B | 11.80B |
| Cash, Cash Equivalents and Short-Term Investments | 3.06B | 2.69B | 2.54B | 1.82B | 1.72B |
| Total Debt | 5.56B | 5.55B | 5.71B | 4.67B | 4.74B |
| Total Liabilities | 10.09B | 10.99B | 10.24B | 8.70B | 7.80B |
| Stockholders Equity | 7.48B | 6.63B | 5.61B | 4.42B | 3.79B |
Cash Flow | |||||
| Free Cash Flow | 450.34M | -931.76M | -2.45B | 652.87M | -1.44B |
| Operating Cash Flow | 896.26M | -851.84M | -2.40B | 696.87M | 1.16B |
| Investing Cash Flow | 17.23M | 1.68B | 2.69B | -185.65M | -2.39B |
| Financing Cash Flow | -210.73M | -759.32M | 472.15M | -240.12M | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥14.14B | 9.52 | ― | 3.91% | 12.31% | 1.81% | |
82 Outperform | ¥15.54B | 5.70 | ― | 1.60% | 22.31% | 101.45% | |
77 Outperform | ¥14.01B | 11.13 | ― | 3.97% | 5.33% | -27.53% | |
70 Outperform | ¥14.78B | 11.04 | ― | 2.65% | 28.80% | 5.92% | |
67 Neutral | ¥16.36B | 12.39 | ― | 3.68% | 5.82% | -22.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥15.20B | 22.90 | ― | 5.36% | -3.19% | 109.84% |