| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.07B | 19.07B | 14.80B | 11.10B | 10.38B | 9.27B |
| Gross Profit | 3.14B | 3.14B | 2.73B | 1.73B | 1.58B | 1.38B |
| EBITDA | 2.00B | 2.11B | 1.80B | 1.93B | 914.90M | 808.24M |
| Net Income | 1.08B | 1.08B | 1.01B | 1.18B | 512.71M | 463.22M |
Balance Sheet | ||||||
| Total Assets | 17.65B | 17.65B | 17.73B | 16.77B | 13.47B | 11.80B |
| Cash, Cash Equivalents and Short-Term Investments | 3.06B | 3.06B | 2.69B | 2.54B | 1.82B | 1.72B |
| Total Debt | 5.56B | 5.56B | 5.55B | 5.71B | 4.67B | 4.74B |
| Total Liabilities | 10.09B | 10.09B | 10.99B | 10.24B | 8.70B | 7.80B |
| Stockholders Equity | 7.48B | 7.48B | 6.63B | 5.61B | 4.42B | 3.79B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 450.34M | -931.76M | -2.45B | 652.87M | -1.44B |
| Operating Cash Flow | 0.00 | 896.26M | -851.84M | -2.40B | 696.87M | 1.16B |
| Investing Cash Flow | 0.00 | 17.23M | 1.68B | 2.69B | -185.65M | -2.39B |
| Financing Cash Flow | 0.00 | -210.73M | -759.32M | 472.15M | -240.12M | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥9.38B | 6.99 | ― | 2.91% | 19.10% | 78.61% | |
74 Outperform | ¥10.07B | 10.44 | ― | 2.18% | 24.11% | 1644.12% | |
73 Outperform | ¥10.45B | 9.68 | ― | 2.66% | 28.80% | 5.92% | |
71 Outperform | ¥6.21B | 32.87 | ― | 1.74% | -28.06% | -43.82% | |
67 Neutral | ¥10.18B | 18.09 | ― | 0.98% | 21.18% | 53.16% | |
66 Neutral | ¥5.91B | 15.36 | ― | 1.98% | 20.63% | 11.92% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |