Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.80B | 11.10B | 10.38B | 9.27B | 8.99B |
Gross Profit | 2.73B | 1.73B | 1.58B | 1.38B | 1.18B |
EBITDA | 1.80B | 1.93B | 914.90M | 808.24M | 387.24M |
Net Income | 1.01B | 1.18B | 512.71M | 463.22M | 314.87M |
Balance Sheet | |||||
Total Assets | 17.73B | 16.77B | 13.47B | 11.80B | 9.97B |
Cash, Cash Equivalents and Short-Term Investments | 2.69B | 2.54B | 1.82B | 1.72B | 1.54B |
Total Debt | 5.55B | 5.71B | 4.67B | 4.74B | 3.07B |
Total Liabilities | 10.99B | 10.24B | 8.70B | 7.80B | 6.37B |
Stockholders Equity | 6.63B | 5.61B | 4.42B | 3.79B | 3.37B |
Cash Flow | |||||
Free Cash Flow | -931.76M | -2.45B | 652.87M | -1.44B | -1.72B |
Operating Cash Flow | -851.84M | -2.40B | 696.87M | 1.16B | -147.26M |
Investing Cash Flow | 1.68B | 2.69B | -185.65M | -2.39B | -1.69B |
Financing Cash Flow | -759.32M | 472.15M | -240.12M | 1.55B | 1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.11B | 7.59 | 3.08% | -1.44% | 40.85% | ||
73 Outperform | ¥6.36B | 9.45 | 4.80% | 48.04% | 24.48% | ||
72 Outperform | ¥6.10B | 18.98 | 1.91% | 7.57% | -14.81% | ||
71 Outperform | ¥6.04B | 30.51 | 1.78% | -30.79% | -51.74% | ||
70 Outperform | ¥8.96B | 17.95 | 1.11% | 2.39% | 5.65% | ||
66 Neutral | ¥6.50B | 12.98 | 3.37% | -5.23% | 96.32% | ||
58 Neutral | HK$14.28B | 4.63 | -3.01% | 6.75% | 3.67% | -54.16% |