Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.14B | 14.80B | 11.10B | 10.38B | 9.27B | 8.99B |
Gross Profit | 2.97B | 2.73B | 1.73B | 1.58B | 1.38B | 1.18B |
EBITDA | 1.83B | 1.80B | 1.93B | 914.90M | 808.24M | 387.24M |
Net Income | 1.07B | 1.01B | 1.18B | 512.71M | 463.22M | 314.87M |
Balance Sheet | ||||||
Total Assets | 18.10B | 17.73B | 16.77B | 13.47B | 11.80B | 9.97B |
Cash, Cash Equivalents and Short-Term Investments | 2.74B | 2.69B | 2.54B | 1.82B | 1.72B | 1.54B |
Total Debt | 6.29B | 5.55B | 5.71B | 4.67B | 4.74B | 3.07B |
Total Liabilities | 11.43B | 10.99B | 10.24B | 8.70B | 7.80B | 6.37B |
Stockholders Equity | 5.88B | 6.63B | 5.61B | 4.42B | 3.79B | 3.37B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -931.76M | -2.45B | 652.87M | -1.44B | -1.72B |
Operating Cash Flow | 0.00 | -851.84M | -2.40B | 696.87M | 1.16B | -147.26M |
Investing Cash Flow | 0.00 | 1.68B | 2.69B | -185.65M | -2.39B | -1.69B |
Financing Cash Flow | 0.00 | -759.32M | 472.15M | -240.12M | 1.55B | 1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.23B | 7.71 | 3.02% | -1.44% | 40.85% | ||
77 Outperform | ¥6.13B | 19.09 | 1.90% | 7.57% | -14.81% | ||
73 Outperform | ¥6.47B | 7.39 | 3.22% | 58.30% | -15.58% | ||
70 Outperform | ¥9.61B | 20.55 | 1.04% | 2.39% | 5.65% | ||
67 Neutral | €9.99B | 16.66 | 3.59% | 3.43% | 3.93% | -21.04% | |
66 Neutral | ¥6.83B | 13.64 | 3.21% | -5.23% | 96.32% | ||
66 Neutral | ¥5.97B | 30.18 | 1.80% | -30.79% | -51.74% |