| Breakdown | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.44B | 5.98B | 6.05B | 5.24B | 4.95B |
| Gross Profit | 1.35B | 1.19B | 1.01B | 877.41M | 931.50M |
| EBITDA | 845.00M | 702.30M | 530.13M | 443.87M | 433.43M |
| Net Income | 518.00M | 414.33M | 293.24M | 254.91M | 243.24M |
Balance Sheet | |||||
| Total Assets | 12.04B | 11.93B | 11.41B | 9.54B | 8.85B |
| Cash, Cash Equivalents and Short-Term Investments | 2.51B | 3.45B | 2.40B | 2.66B | 2.35B |
| Total Debt | 4.31B | 4.00B | 4.36B | 3.24B | 3.34B |
| Total Liabilities | 6.09B | 6.31B | 6.26B | 5.06B | 4.55B |
| Stockholders Equity | 5.95B | 5.62B | 5.14B | 4.48B | 4.30B |
Cash Flow | |||||
| Free Cash Flow | -1.04B | 1.41B | -2.09B | 452.57M | 280.81M |
| Operating Cash Flow | -871.00M | 1.48B | -1.95B | 504.04M | 334.12M |
| Investing Cash Flow | -193.00M | -135.33M | 174.70M | -4.48M | -150.18M |
| Financing Cash Flow | 122.00M | -296.43M | 1.48B | -203.95M | -244.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥12.43B | 12.02 | ― | 4.39% | 2.65% | 45.12% | |
70 Outperform | ¥12.31B | 19.34 | ― | 2.00% | -5.00% | 77.99% | |
70 Outperform | ¥11.92B | 10.64 | ― | 2.16% | 24.11% | 1644.12% | |
68 Neutral | ¥11.33B | 13.42 | ― | 4.35% | -7.40% | 60.55% | |
64 Neutral | ¥11.36B | 4.48 | ― | 2.33% | 7.66% | 562.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥10.45B | 22.00 | ― | 2.74% | 4.36% | 17.63% |