Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.35B | 5.98B | 6.05B | 5.24B | 4.95B | 5.19B |
Gross Profit | 1.29B | 1.19B | 1.01B | 877.41M | 931.50M | 1.15B |
EBITDA | 726.51M | 702.30M | 530.13M | 443.87M | 433.43M | 560.61M |
Net Income | 460.67M | 414.33M | 293.24M | 254.91M | 243.24M | 337.36M |
Balance Sheet | ||||||
Total Assets | 11.10B | 11.93B | 11.41B | 9.54B | 8.85B | 9.15B |
Cash, Cash Equivalents and Short-Term Investments | 1.76B | 3.45B | 2.40B | 2.66B | 2.35B | 2.41B |
Total Debt | 3.80B | 4.00B | 4.36B | 3.24B | 3.34B | 3.39B |
Total Liabilities | 5.34B | 6.31B | 6.26B | 5.06B | 4.55B | 5.00B |
Stockholders Equity | 5.76B | 5.62B | 5.14B | 4.48B | 4.30B | 4.14B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.41B | -2.09B | 452.57M | 280.81M | 164.84M |
Operating Cash Flow | 0.00 | 1.48B | -1.95B | 504.04M | 334.12M | 189.15M |
Investing Cash Flow | 0.00 | -135.33M | 174.70M | -4.48M | -150.18M | -49.81M |
Financing Cash Flow | 0.00 | -296.43M | 1.48B | -203.95M | -244.45M | 289.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥8.46B | 8.67 | 3.23% | 3.47% | 38.85% | ||
76 Outperform | ¥7.43B | 11.04 | 2.64% | 48.04% | 24.48% | ||
74 Outperform | ¥4.05B | 8.20 | 2.64% | -21.00% | -7.27% | ||
73 Outperform | ¥18.84B | 37.38 | 1.03% | 7.06% | 38.55% | ||
71 Outperform | ¥6.15B | 38.51 | 1.72% | -32.43% | -64.37% | ||
64 Neutral | $10.66B | 15.60 | 8.14% | 2.00% | 2.79% | -14.82% | |
62 Neutral | ¥6.05B | 50.68 | 1.43% | 7.16% | -34.36% |