Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
9.74B | 10.66B | 9.90B | 7.63B | 10.96B | Gross Profit |
1.22B | 1.19B | 1.07B | 833.00M | 1.69B | EBIT |
273.00M | 238.00M | 146.00M | -99.00M | 649.00M | EBITDA |
350.00M | 485.00M | 216.00M | -25.00M | 721.00M | Net Income Common Stockholders |
321.00M | 270.00M | 190.00M | 45.00M | 503.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
9.13B | 8.64B | 7.02B | 9.33B | 9.18B | Total Assets |
21.84B | 22.20B | 19.99B | 19.98B | 19.99B | Total Debt |
8.00M | 10.00M | 12.00M | 14.00M | 0.00 | Net Debt |
-8.82B | -8.53B | -6.41B | -8.22B | -8.48B | Total Liabilities |
3.03B | 4.05B | 2.74B | 2.88B | 2.79B | Stockholders Equity |
18.46B | 17.81B | 16.92B | 16.77B | 16.86B |
Cash Flow | Free Cash Flow | |||
604.00M | 1.43B | -1.29B | -816.00M | 3.04B | Operating Cash Flow |
650.00M | 1.55B | -1.25B | -573.00M | 3.11B | Investing Cash Flow |
-252.00M | 679.00M | -454.00M | 434.00M | 145.00M | Financing Cash Flow |
-111.00M | -110.00M | -111.00M | -108.00M | -3.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥6.51B | 14.12 | 2.87% | 4.07% | 28.04% | ||
77 Outperform | ¥6.76B | 7.21 | 3.24% | -1.44% | 40.85% | ||
69 Neutral | ¥3.85B | 7.26 | 2.79% | -9.83% | 33.02% | ||
66 Neutral | ¥6.59B | 13.16 | 3.33% | -5.23% | 96.32% | ||
66 Neutral | $4.50B | 12.28 | 5.32% | 248.52% | 4.13% | -12.36% | |
61 Neutral | ¥5.86B | 29.63 | 1.85% | -30.79% | -51.74% |