| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.93B | 9.74B | 10.66B | 9.90B | 7.63B | 10.96B |
| Gross Profit | 941.00M | 1.22B | 1.19B | 1.07B | 833.00M | 1.69B |
| EBITDA | 289.00M | 350.00M | 485.00M | 216.00M | 134.00M | 839.00M |
| Net Income | 158.00M | 321.00M | 270.00M | 190.00M | 45.00M | 503.00M |
Balance Sheet | ||||||
| Total Assets | 22.49B | 21.84B | 22.20B | 19.99B | 19.98B | 19.99B |
| Cash, Cash Equivalents and Short-Term Investments | 11.40B | 9.13B | 8.64B | 7.02B | 9.33B | 9.18B |
| Total Debt | 7.00M | 8.00M | 10.00M | 12.00M | 14.00M | 0.00 |
| Total Liabilities | 3.52B | 3.03B | 4.05B | 2.74B | 2.88B | 2.79B |
| Stockholders Equity | 18.59B | 18.46B | 17.81B | 16.92B | 16.77B | 16.86B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 604.00M | 1.43B | -1.29B | -816.00M | 3.04B |
| Operating Cash Flow | 0.00 | 650.00M | 1.55B | -1.25B | -573.00M | 3.11B |
| Investing Cash Flow | 0.00 | -252.00M | 679.00M | -454.00M | 434.00M | 145.00M |
| Financing Cash Flow | 0.00 | -111.00M | -110.00M | -111.00M | -108.00M | -3.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥7.48B | 11.01 | ― | 2.83% | 24.11% | 1644.12% | |
73 Outperform | ¥4.15B | 8.42 | ― | 2.40% | -21.00% | -7.27% | |
71 Outperform | ¥6.33B | 33.55 | ― | 1.70% | -28.06% | -43.82% | |
70 Neutral | ¥8.92B | 6.64 | ― | 3.14% | 19.10% | 78.61% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | ¥11.64B | 22.45 | ― | 1.87% | 7.73% | 21.42% |