| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.93B | 8.84B | 9.74B | 10.66B | 9.90B | 7.63B |
| Gross Profit | 941.00M | 1.05B | 1.22B | 1.19B | 1.07B | 833.00M |
| EBITDA | 289.00M | 420.00M | 350.00M | 485.00M | 216.00M | 134.00M |
| Net Income | 158.00M | 236.00M | 321.00M | 270.00M | 190.00M | 45.00M |
Balance Sheet | ||||||
| Total Assets | 22.49B | 23.65B | 21.84B | 22.20B | 19.99B | 19.98B |
| Cash, Cash Equivalents and Short-Term Investments | 11.40B | 9.53B | 9.13B | 8.64B | 7.02B | 9.33B |
| Total Debt | 7.00M | 5.00M | 8.00M | 10.00M | 12.00M | 14.00M |
| Total Liabilities | 3.52B | 3.83B | 3.03B | 4.05B | 2.74B | 2.88B |
| Stockholders Equity | 18.59B | 19.45B | 18.46B | 17.81B | 16.92B | 16.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 18.00M | 604.00M | 1.43B | -1.29B | -816.00M |
| Operating Cash Flow | 0.00 | 67.00M | 650.00M | 1.55B | -1.25B | -573.00M |
| Investing Cash Flow | 0.00 | 281.00M | -252.00M | 679.00M | -454.00M | 434.00M |
| Financing Cash Flow | 0.00 | -254.00M | -111.00M | -110.00M | -111.00M | -108.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥5.69B | 10.02 | ― | 1.88% | -16.60% | -19.91% | |
77 Outperform | ¥14.06B | 11.13 | ― | 3.97% | 5.33% | -27.53% | |
71 Outperform | ¥12.71B | 12.02 | ― | 4.39% | 2.65% | 45.12% | |
68 Neutral | ¥11.46B | 13.42 | ― | 4.35% | -7.40% | 60.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥7.14B | 29.58 | ― | 1.72% | -28.06% | -43.82% | |
61 Neutral | ¥10.95B | 22.00 | ― | 2.74% | 4.36% | 17.63% |