Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.28B | 9.74B | 10.66B | 9.90B | 7.63B | 10.96B |
Gross Profit | 1.01B | 1.22B | 1.19B | 1.07B | 833.00M | 1.69B |
EBITDA | 250.50M | 350.00M | 485.00M | 216.00M | 134.00M | 839.00M |
Net Income | 196.00M | 321.00M | 270.00M | 190.00M | 45.00M | 503.00M |
Balance Sheet | ||||||
Total Assets | 22.30B | 21.84B | 22.20B | 19.99B | 19.98B | 19.99B |
Cash, Cash Equivalents and Short-Term Investments | 10.51B | 9.13B | 8.64B | 7.02B | 9.33B | 9.18B |
Total Debt | 7.00M | 8.00M | 10.00M | 12.00M | 14.00M | 0.00 |
Total Liabilities | 3.65B | 3.03B | 4.05B | 2.74B | 2.88B | 2.79B |
Stockholders Equity | 18.27B | 18.46B | 17.81B | 16.92B | 16.77B | 16.86B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 604.00M | 1.43B | -1.29B | -816.00M | 3.04B |
Operating Cash Flow | 0.00 | 650.00M | 1.55B | -1.25B | -573.00M | 3.11B |
Investing Cash Flow | 0.00 | -252.00M | 679.00M | -454.00M | 434.00M | 145.00M |
Financing Cash Flow | 0.00 | -111.00M | -110.00M | -111.00M | -108.00M | -3.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥8.46B | 8.67 | 3.23% | 3.47% | 38.85% | ||
74 Outperform | ¥4.05B | 8.20 | 2.68% | -21.00% | -7.27% | ||
73 Outperform | ¥18.84B | 37.38 | 0.82% | 7.06% | 38.55% | ||
72 Outperform | ¥7.36B | 10.82 | 2.96% | 12.81% | 614.41% | ||
71 Outperform | ¥6.25B | 39.17 | 1.72% | -32.43% | -64.37% | ||
64 Neutral | $10.73B | 15.65 | 7.61% | 2.01% | 2.80% | -14.92% |