Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 9.74B | 10.66B | 9.90B | 7.63B | 10.96B |
Gross Profit | 1.22B | 1.19B | 1.07B | 833.00M | 1.69B |
EBITDA | 350.00M | 485.00M | 216.00M | -25.00M | 721.00M |
Net Income | 321.00M | 270.00M | 190.00M | 45.00M | 503.00M |
Balance Sheet | |||||
Total Assets | 21.84B | 22.20B | 19.99B | 19.98B | 19.99B |
Cash, Cash Equivalents and Short-Term Investments | 9.13B | 8.64B | 7.02B | 9.33B | 9.18B |
Total Debt | 8.00M | 10.00M | 12.00M | 14.00M | 0.00 |
Total Liabilities | 3.03B | 4.05B | 2.74B | 2.88B | 2.79B |
Stockholders Equity | 18.46B | 17.81B | 16.92B | 16.77B | 16.86B |
Cash Flow | |||||
Free Cash Flow | 604.00M | 1.43B | -1.29B | -816.00M | 3.04B |
Operating Cash Flow | 650.00M | 1.55B | -1.25B | -573.00M | 3.11B |
Investing Cash Flow | -252.00M | 679.00M | -454.00M | 434.00M | 145.00M |
Financing Cash Flow | -111.00M | -110.00M | -111.00M | -108.00M | -3.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.23B | 7.71 | 3.02% | -1.44% | 40.85% | ||
79 Outperform | ¥3.93B | 7.41 | 3.65% | -9.83% | 33.02% | ||
72 Outperform | ¥7.37B | 14.62 | 2.53% | 7.06% | 38.55% | ||
66 Neutral | ¥5.97B | 30.18 | 1.80% | -30.79% | -51.74% | ||
66 Neutral | ¥6.83B | 13.64 | 3.21% | -5.23% | 96.32% | ||
65 Neutral | $10.56B | 15.49 | 5.57% | 1.96% | 2.71% | -26.28% |