Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.78B | 10.41B | 11.55B | 9.23B | 8.12B | 7.50B |
Gross Profit | 1.21B | 1.23B | 1.01B | 564.95M | 551.09M | 571.67M |
EBITDA | 840.72M | 856.54M | 674.65M | 266.36M | 265.62M | 257.96M |
Net Income | 447.56M | 480.27M | 371.54M | 119.34M | 131.32M | 40.49M |
Balance Sheet | ||||||
Total Assets | 14.79B | 14.43B | 14.73B | 14.62B | 14.11B | 13.28B |
Cash, Cash Equivalents and Short-Term Investments | 2.69B | 3.78B | 2.90B | 2.93B | 4.15B | 4.71B |
Total Debt | 110.36M | 112.80M | 322.87M | 632.31M | 352.48M | 76.01M |
Total Liabilities | 3.13B | 2.84B | 3.48B | 3.46B | 3.00B | 2.24B |
Stockholders Equity | 11.66B | 11.58B | 11.24B | 11.16B | 11.10B | 11.03B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 989.16M | 715.24M | -1.28B | -619.48M | 520.48M |
Operating Cash Flow | 0.00 | 1.09B | 1.03B | -910.45M | 1.45M | 823.30M |
Investing Cash Flow | 0.00 | 106.06M | -317.44M | -434.22M | -628.80M | -38.09M |
Financing Cash Flow | 0.00 | -309.43M | -747.34M | 127.40M | 69.76M | -343.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥4.05B | 11.39 | 5.62% | 2.26% | 18.00% | -15.19% | |
73 Outperform | ¥16.06B | 30.97 | ― | 1.34% | 7.73% | 21.42% | |
72 Outperform | ¥4.16B | 8.43 | ― | 2.61% | -21.00% | -7.27% | |
71 Outperform | ¥6.25B | 39.17 | 1.74% | 1.72% | -32.43% | -64.37% | |
71 Outperform | ¥2.46B | 10.90 | 6.83% | 1.73% | 10.80% | 73.04% | |
66 Neutral | ¥3.04B | 6.85 | 8.98% | 4.39% | 9.69% | 175.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |