Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.41B | 11.55B | 9.23B | 8.12B | 7.50B |
Gross Profit | 1.23B | 1.01B | 564.95M | 551.09M | 571.67M |
EBITDA | 856.54M | 674.65M | 266.36M | 265.62M | 257.96M |
Net Income | 480.27M | 371.54M | 119.34M | 131.32M | 40.49M |
Balance Sheet | |||||
Total Assets | 14.43B | 14.73B | 14.62B | 14.11B | 13.28B |
Cash, Cash Equivalents and Short-Term Investments | 3.78B | 2.90B | 2.93B | 4.15B | 4.71B |
Total Debt | 112.80M | 322.87M | 632.31M | 352.48M | 76.01M |
Total Liabilities | 2.84B | 3.48B | 3.46B | 3.00B | 2.24B |
Stockholders Equity | 11.58B | 11.24B | 11.16B | 11.10B | 11.03B |
Cash Flow | |||||
Free Cash Flow | 989.16M | 715.24M | -1.28B | -619.48M | 520.48M |
Operating Cash Flow | 1.09B | 1.03B | -910.45M | 1.45M | 823.30M |
Investing Cash Flow | 106.06M | -317.44M | -434.22M | -628.80M | -38.09M |
Financing Cash Flow | -309.43M | -747.34M | 127.40M | 69.76M | -343.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.93B | 15.73 | 2.35% | 7.06% | 38.55% | ||
76 Outperform | ¥3.90B | 7.34 | 4.60% | -9.83% | 33.02% | ||
74 Outperform | ¥3.03B | 8.03 | 7.55% | 9.34% | 174.40% | ||
71 Outperform | ¥6.04B | 30.51 | 1.78% | -30.79% | -51.74% | ||
66 Neutral | ¥2.35B | 13.29 | 4.40% | 4.18% | 67.30% | ||
66 Neutral | ¥3.53B | 12.71 | 3.09% | 8.39% | -35.48% | ||
65 Neutral | $10.94B | 15.63 | 5.18% | 2.37% | 3.14% | -27.13% |