Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.48B | 13.48B | 14.57B | 14.71B | 12.93B | 13.31B |
Gross Profit | 1.16B | 1.15B | 1.34B | 1.66B | 1.45B | 1.49B |
EBITDA | 720.88M | 589.00M | 670.92M | 1.26B | 1.03B | 1.03B |
Net Income | 229.13M | 229.76M | 212.22M | 613.52M | 474.02M | 435.80M |
Balance Sheet | ||||||
Total Assets | 11.53B | 11.53B | 11.64B | 12.17B | 10.56B | 10.07B |
Cash, Cash Equivalents and Short-Term Investments | 3.57B | 3.57B | 3.61B | 3.54B | 3.46B | 2.48B |
Total Debt | 142.00M | 139.24M | 287.40M | 493.57M | 131.04M | 231.73M |
Total Liabilities | 2.69B | 2.69B | 2.93B | 3.55B | 2.69B | 2.78B |
Stockholders Equity | 8.84B | 8.84B | 8.72B | 8.62B | 7.87B | 7.30B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -89.74M | 659.36M | -248.10M | 1.08B | -1.24B |
Operating Cash Flow | 0.00 | 371.37M | 858.75M | 191.41M | 1.15B | -419.16M |
Investing Cash Flow | 0.00 | -437.69M | -343.47M | -275.21M | -129.39M | -706.33M |
Financing Cash Flow | 0.00 | -217.68M | -497.49M | 338.63M | -109.24M | -169.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥4.19B | 7.90 | 1.90% | 15.02% | 0.96% | ||
76 Outperform | ¥3.94B | 10.99 | 2.77% | 18.00% | -15.19% | ||
74 Outperform | ¥3.99B | 8.08 | 2.67% | -21.00% | -7.27% | ||
73 Outperform | ¥3.11B | 7.00 | 4.22% | 9.69% | 175.96% | ||
73 Outperform | ¥15.67B | 31.09 | 1.16% | 7.06% | 38.55% | ||
72 Outperform | ¥5.04B | 18.75 | 2.26% | -7.48% | 9.38% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% |