| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.42B | 14.51B | 13.48B | 14.57B | 14.71B | 12.93B |
| Gross Profit | 1.43B | 1.42B | 1.14B | 1.33B | 1.65B | 1.44B |
| EBITDA | 766.15M | 870.94M | 588.39M | 576.75M | 1.14B | 963.01M |
| Net Income | 394.37M | 462.98M | 229.76M | 212.22M | 613.52M | 474.02M |
Balance Sheet | ||||||
| Total Assets | 11.70B | 12.44B | 11.72B | 11.84B | 12.27B | 10.64B |
| Cash, Cash Equivalents and Short-Term Investments | 4.24B | 4.05B | 3.57B | 3.61B | 3.54B | 3.46B |
| Total Debt | 64.90M | 148.72M | 139.24M | 287.40M | 493.57M | 126.53M |
| Total Liabilities | 2.60B | 2.95B | 2.88B | 3.13B | 3.65B | 2.77B |
| Stockholders Equity | 9.09B | 9.50B | 8.84B | 8.72B | 8.62B | 7.87B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 527.54M | -87.00M | 669.09M | -244.12M | 1.08B |
| Operating Cash Flow | 0.00 | 898.17M | 371.37M | 858.75M | 191.41M | 1.15B |
| Investing Cash Flow | 0.00 | -159.18M | -437.69M | -343.47M | -275.21M | -129.39M |
| Financing Cash Flow | 0.00 | -89.80M | -217.68M | -497.49M | 338.63M | -109.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥23.88B | 7.75 | ― | 2.37% | 2.65% | 7.45% | |
73 Outperform | ¥25.24B | 9.70 | ― | 3.44% | 3.02% | 32.92% | |
70 Outperform | ¥8.33B | 5.35 | ― | 2.03% | 26.86% | 0.06% | |
70 Outperform | ¥4.45B | 2.29 | ― | 1.16% | 36.36% | 155.68% | |
67 Neutral | ¥6.07B | 9.15 | ― | 2.03% | 7.64% | 101.11% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥4.48B | 5.08 | ― | 0.46% | 3.20% | 19.17% |