| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.84B | 4.91B | 5.17B | 5.48B | 8.18B | 9.36B |
| Gross Profit | 1.31B | 1.30B | 1.22B | 1.21B | 1.88B | 2.11B |
| EBITDA | 1.15B | 972.51M | 881.59M | 732.22M | 1.07B | 1.41B |
| Net Income | 539.48M | 491.95M | 444.22M | 329.15M | 466.68M | 746.47M |
Balance Sheet | ||||||
| Total Assets | 16.30B | 16.16B | 17.23B | 15.73B | 15.98B | 16.29B |
| Cash, Cash Equivalents and Short-Term Investments | 2.01B | 1.86B | 2.62B | 3.24B | 3.85B | 4.83B |
| Total Debt | 3.18B | 3.31B | 3.82B | 4.13B | 2.93B | 3.19B |
| Total Liabilities | 5.10B | 5.25B | 6.16B | 6.19B | 6.09B | 6.91B |
| Stockholders Equity | 11.20B | 10.92B | 11.06B | 9.54B | 9.88B | 9.38B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 325.61M | 83.67M | -463.46M | -45.49M | 1.40B |
| Operating Cash Flow | 0.00 | 358.36M | 932.67M | 668.54M | 98.51M | 1.68B |
| Investing Cash Flow | 0.00 | -286.74M | -841.82M | -2.37B | -1.06B | -2.65B |
| Financing Cash Flow | 0.00 | -532.53M | -326.90M | 935.49M | -13.36M | 1.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥5.73B | 10.40 | ― | 1.88% | -16.60% | -19.91% | |
78 Outperform | ¥2.80B | 8.32 | ― | 2.17% | 21.66% | 385.30% | |
76 Outperform | ¥4.15B | 10.15 | ― | 1.92% | 15.58% | -31.14% | |
75 Outperform | ¥5.30B | 9.18 | ― | 2.17% | 14.17% | ― | |
74 Outperform | ¥3.78B | 6.29 | ― | 0.47% | 0.58% | 25.48% | |
66 Neutral | ¥3.26B | 7.08 | ― | 4.10% | 14.64% | 48.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |