| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.68B | ¥ 4.91B | ¥ 5.17B | ¥ 5.48B | ¥ 8.18B |
| Gross Profit | ¥ 1.30B | ¥ 1.23B | ¥ 1.15B | ¥ 1.21B | ¥ 1.88B |
| Operating Income | ¥ 701.70M | ¥ 623.99M | ¥ 529.23M | ¥ 414.44M | ¥ 982.94M |
| EBITDA | ¥ 1.09B | ¥ 972.51M | ¥ 881.59M | ¥ 732.22M | ¥ 1.07B |
| Net Income | ¥ 613.54M | ¥ 491.95M | ¥ 444.22M | ¥ 329.15M | ¥ 466.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.69B | ¥ 1.86B | ¥ 2.62B | ¥ 3.24B | ¥ 3.85B |
| Total Assets | ¥ 18.28B | ¥ 16.16B | ¥ 17.23B | ¥ 15.73B | ¥ 15.98B |
| Total Debt | ¥ 2.86B | ¥ 3.31B | ¥ 3.82B | ¥ 4.13B | ¥ 2.93B |
| Net Debt | ¥ 1.37B | ¥ 1.66B | ¥ 1.43B | ¥ 1.13B | ¥ -668.36M |
| Total Liabilities | ¥ 5.35B | ¥ 5.25B | ¥ 6.16B | ¥ 6.19B | ¥ 6.09B |
| Stockholders' Equity | ¥ 12.92B | ¥ 10.92B | ¥ 11.06B | ¥ 9.54B | ¥ 9.88B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 762.93M | ¥ 325.61M | ¥ 83.00M | ¥ -464.29M | ¥ -45.97M |
| Operating Cash Flow | ¥ 928.84M | ¥ 358.36M | ¥ 932.67M | ¥ 668.54M | ¥ 98.51M |
| Investing Cash Flow | ¥ -437.00M | ¥ -286.74M | ¥ -841.82M | ¥ -2.37B | ¥ -1.06B |
| Financing Cash Flow | ¥ -465.94M | ¥ -532.53M | ¥ -326.90M | ¥ 935.49M | ¥ -13.36M |