| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.57B | 20.23B | 20.92B | 22.16B | 20.95B | 19.34B |
| Gross Profit | 6.16B | 5.83B | 6.65B | 7.05B | 6.67B | 6.31B |
| EBITDA | 3.20B | 2.71B | 3.69B | 3.71B | 3.27B | 3.41B |
| Net Income | 1.67B | 1.33B | 1.97B | 1.95B | 1.58B | 1.74B |
Balance Sheet | ||||||
| Total Assets | 21.90B | 22.25B | 21.86B | 21.57B | 19.41B | 17.99B |
| Cash, Cash Equivalents and Short-Term Investments | 10.20B | 9.93B | 9.48B | 9.44B | 7.77B | 6.64B |
| Total Debt | 355.25M | 331.48M | 338.38M | 500.85M | 285.43M | 267.34M |
| Total Liabilities | 2.97B | 2.89B | 3.57B | 4.33B | 3.55B | 3.67B |
| Stockholders Equity | 18.80B | 19.23B | 18.16B | 16.62B | 15.02B | 13.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 950.54M | 1.22B | 1.92B | 1.30B | 104.07M |
| Operating Cash Flow | 0.00 | 1.70B | 2.17B | 2.74B | 2.24B | 1.96B |
| Investing Cash Flow | 0.00 | -2.44B | -1.65B | -561.38M | -847.24M | -1.59B |
| Financing Cash Flow | 0.00 | -515.67M | -481.83M | -506.39M | -289.41M | -69.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥14.29B | 10.57 | ― | 3.93% | -21.52% | -35.65% | |
73 Outperform | ¥25.25B | 9.46 | ― | 3.64% | -5.43% | 34.48% | |
71 Outperform | ¥14.98B | 11.18 | ― | 2.89% | -1.39% | -4.43% | |
67 Neutral | ¥13.34B | 12.69 | ― | 3.76% | 5.82% | -22.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥15.00B | 11.69 | ― | 4.71% | -6.37% | -16.88% | |
59 Neutral | ¥17.63B | 23.15 | ― | 5.19% | -3.19% | 109.84% |