Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.57B | 20.23B | 20.92B | 22.16B | 20.95B | 19.34B |
Gross Profit | 6.16B | 5.83B | 6.65B | 7.05B | 6.67B | 6.31B |
EBITDA | 3.20B | 2.71B | 3.69B | 3.71B | 3.27B | 3.41B |
Net Income | 1.67B | 1.33B | 1.97B | 1.95B | 1.58B | 1.74B |
Balance Sheet | ||||||
Total Assets | 21.90B | 22.25B | 21.86B | 21.57B | 19.41B | 17.99B |
Cash, Cash Equivalents and Short-Term Investments | 10.20B | 9.93B | 9.48B | 9.44B | 7.77B | 6.64B |
Total Debt | 319.25M | 331.48M | 338.38M | 467.47M | 285.43M | 246.56M |
Total Liabilities | 2.97B | 2.89B | 3.57B | 4.33B | 3.55B | 3.67B |
Stockholders Equity | 18.80B | 19.23B | 18.16B | 16.62B | 15.02B | 13.63B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 950.54M | 1.22B | 1.92B | 1.30B | 104.07M |
Operating Cash Flow | 0.00 | 1.70B | 2.17B | 2.74B | 2.24B | 1.96B |
Investing Cash Flow | 0.00 | -2.44B | -1.65B | -561.38M | -847.24M | -1.59B |
Financing Cash Flow | 0.00 | -515.67M | -481.83M | -506.39M | -289.41M | -69.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥15.51B | 11.47 | 3.59% | -12.29% | -34.50% | ||
73 Outperform | ¥14.98B | 11.18 | 2.97% | -3.30% | -32.50% | ||
73 Outperform | ¥26.55B | 9.94 | 3.51% | -5.11% | 30.22% | ||
67 Neutral | ¥14.27B | 13.58 | 3.52% | 17.93% | -31.47% | ||
65 Neutral | ¥15.54B | 12.12 | 4.32% | -2.90% | -10.32% | ||
64 Neutral | $10.75B | 15.58 | 7.24% | 2.01% | 2.80% | -14.32% | |
58 Neutral | ¥19.72B | 35.11 | 4.72% | 4.96% | 152.04% |