Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 23.84B | 23.33B | 18.62B | 14.68B | 16.18B |
Gross Profit | 1.74B | 2.65B | 2.24B | 1.39B | 2.54B |
EBITDA | 1.16B | 2.02B | 2.08B | 841.00M | 1.82B |
Net Income | 200.00M | 986.00M | 1.02B | 138.00M | 932.00M |
Balance Sheet | |||||
Total Assets | 64.18B | 58.52B | 50.42B | 48.81B | 43.80B |
Cash, Cash Equivalents and Short-Term Investments | 6.87B | 3.20B | 8.29B | 11.72B | 10.43B |
Total Debt | 4.71B | 718.00M | 777.00M | 730.00M | 62.00M |
Total Liabilities | 20.91B | 13.94B | 12.13B | 11.71B | 7.62B |
Stockholders Equity | 43.27B | 44.58B | 38.29B | 37.10B | 36.18B |
Cash Flow | |||||
Free Cash Flow | 1.95B | -6.22B | -3.74B | 497.00M | -1.79B |
Operating Cash Flow | 4.27B | -4.38B | -1.82B | 1.75B | -1.00B |
Investing Cash Flow | -2.46B | -388.00M | -292.00M | -1.44B | -638.00M |
Financing Cash Flow | 2.57B | -304.00M | -325.00M | 442.00M | -234.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥308.54B | 12.07 | 2.81% | 16.62% | 42.69% | ||
75 Outperform | ¥163.90B | 18.35 | 5.05% | 0.57% | 26.93% | ||
71 Outperform | ¥202.60B | 12.69 | 4.30% | -8.97% | 9.14% | ||
69 Neutral | ¥115.05B | 14.28 | 3.41% | 11.42% | 26.72% | ||
69 Neutral | ¥101.34B | 16.18 | 2.49% | 6.90% | -25.24% | ||
66 Neutral | ¥15.77B | 37.71 | 1.36% | -1.13% | -39.36% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% |