Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.27B | 23.84B | 23.33B | 18.62B | 14.68B | 16.18B |
Gross Profit | 2.00B | 1.74B | 2.65B | 2.24B | 1.39B | 2.54B |
EBITDA | 1.28B | 1.16B | 2.02B | 2.08B | 841.00M | 1.82B |
Net Income | 397.00M | 200.00M | 986.00M | 1.02B | 138.00M | 932.00M |
Balance Sheet | ||||||
Total Assets | 63.27B | 64.18B | 58.52B | 50.42B | 48.81B | 43.80B |
Cash, Cash Equivalents and Short-Term Investments | 6.55B | 6.87B | 3.20B | 8.29B | 11.72B | 10.43B |
Total Debt | 3.58B | 4.71B | 718.00M | 777.00M | 730.00M | 62.00M |
Total Liabilities | 19.67B | 20.91B | 13.94B | 12.13B | 11.71B | 7.62B |
Stockholders Equity | 43.60B | 43.27B | 44.58B | 38.29B | 37.10B | 36.18B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.95B | -6.22B | -3.74B | 497.00M | -1.79B |
Operating Cash Flow | 0.00 | 3.62B | -4.38B | -1.82B | 1.75B | -1.00B |
Investing Cash Flow | 0.00 | -2.46B | -388.00M | -292.00M | -1.44B | -638.00M |
Financing Cash Flow | 0.00 | 2.57B | -304.00M | -325.00M | 442.00M | -234.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥316.98B | 12.22 | ― | 3.39% | 16.62% | 42.69% | |
75 Outperform | ¥163.62B | 18.35 | ― | 5.05% | 0.57% | 26.93% | |
70 Outperform | ¥16.42B | 39.28 | ― | 1.33% | -1.13% | -39.36% | |
70 Outperform | ¥204.66B | 12.82 | ― | 4.20% | -8.97% | 9.14% | |
69 Neutral | ¥105.34B | 16.77 | ― | 2.52% | 6.90% | -25.24% | |
64 Neutral | ¥112.54B | 13.97 | ― | 3.53% | 11.42% | 26.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |