Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 23.33B | ¥ 18.62B | ¥ 14.68B | ¥ 16.18B | ¥ 16.32B |
Gross Profit | ¥ 2.65B | ¥ 2.24B | ¥ 1.39B | ¥ 2.54B | ¥ 1.72B |
Operating Income | ¥ 625.00M | ¥ 363.00M | ¥ -197.00M | ¥ 870.00M | ¥ 130.00M |
EBITDA | ¥ 2.02B | ¥ 977.00M | ¥ 430.00M | ¥ 1.46B | ¥ 698.00M |
Net Income | ¥ 986.00M | ¥ 1.02B | ¥ 138.00M | ¥ 932.00M | ¥ 103.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.20B | ¥ 8.29B | ¥ 11.72B | ¥ 10.43B | ¥ 11.74B |
Total Assets | ¥ 58.52B | ¥ 50.42B | ¥ 48.81B | ¥ 43.80B | ¥ 41.81B |
Total Debt | ¥ 718.00M | ¥ 777.00M | ¥ 730.00M | ¥ 62.00M | ¥ 93.00M |
Net Debt | ¥ -2.42B | ¥ -7.42B | ¥ -9.89B | ¥ -9.86B | ¥ -11.52B |
Total Liabilities | ¥ 13.94B | ¥ 12.13B | ¥ 11.71B | ¥ 7.62B | ¥ 7.45B |
Stockholders' Equity | ¥ 44.58B | ¥ 38.29B | ¥ 37.10B | ¥ 36.18B | ¥ 34.35B |
Cash Flow | |||||
Free Cash Flow | ¥ -6.22B | ¥ -3.74B | ¥ 497.00M | ¥ -1.79B | ¥ 1.29B |
Operating Cash Flow | ¥ -4.38B | ¥ -1.82B | ¥ 1.75B | ¥ -1.00B | ¥ 1.99B |
Investing Cash Flow | ¥ -388.00M | ¥ -292.00M | ¥ -1.44B | ¥ -638.00M | ¥ -766.00M |
Financing Cash Flow | ¥ -304.00M | ¥ -325.00M | ¥ 442.00M | ¥ -234.00M | ¥ -497.00M |