Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.52B | 40.42B | 38.40B | 34.66B | 37.45B | 39.92B |
Gross Profit | 3.59B | 3.46B | 4.06B | 2.77B | 4.56B | 4.71B |
EBITDA | 2.23B | 1.98B | 2.45B | 1.31B | 3.10B | 3.33B |
Net Income | 1.08B | 891.64M | 1.20B | 446.67M | 1.73B | 1.84B |
Balance Sheet | ||||||
Total Assets | 30.41B | 35.43B | 35.13B | 32.28B | 32.63B | 32.38B |
Cash, Cash Equivalents and Short-Term Investments | 5.33B | 5.03B | 7.62B | 4.80B | 6.00B | 4.19B |
Total Debt | 127.07M | 2.80B | 40.87M | 160.30M | 216.14M | 312.63M |
Total Liabilities | 9.21B | 14.01B | 13.99B | 12.92B | 13.53B | 14.43B |
Stockholders Equity | 21.11B | 21.34B | 21.06B | 19.28B | 19.03B | 17.87B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -4.49B | 3.03B | -271.32M | 2.61B | 1.75B |
Operating Cash Flow | 0.00 | -3.96B | 3.48B | 187.68M | 3.28B | 2.06B |
Investing Cash Flow | 0.00 | -625.68M | -437.98M | -929.69M | -799.90M | -382.50M |
Financing Cash Flow | 0.00 | 2.00B | -412.42M | -455.77M | -679.72M | -1.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥15.37B | 8.08 | ― | 1.15% | 23.15% | 46.68% | |
75 Outperform | ¥10.62B | 4.92 | ― | 2.07% | 24.64% | 35.00% | |
73 Outperform | ¥10.26B | 9.97 | ― | 4.63% | 3.49% | 9.50% | |
70 Outperform | ¥11.90B | 5.82 | ― | 4.38% | 7.07% | -0.67% | |
68 Neutral | ¥11.17B | 10.22 | ― | 4.24% | -4.01% | 42.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | ¥9.19B | 3.60 | ― | 2.55% | 12.27% | 682.78% |