| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.97B | 15.20B | 16.18B | 18.04B | 17.16B | 16.30B |
| Gross Profit | 1.71B | 1.44B | 979.41M | 1.62B | 1.70B | 1.78B |
| EBITDA | 1.10B | 739.00M | 306.00M | 1.01B | 1.15B | 1.25B |
| Net Income | 678.67M | 500.00M | 144.95M | 688.85M | 800.15M | 866.79M |
Balance Sheet | ||||||
| Total Assets | 13.66B | 12.90B | 11.62B | 11.55B | 11.29B | 11.26B |
| Cash, Cash Equivalents and Short-Term Investments | 5.79B | 1.31B | 2.66B | 5.59B | 3.94B | 4.23B |
| Total Debt | 15.72M | 5.82M | 7.34M | 965.00K | 2.38M | 3.81M |
| Total Liabilities | 4.59B | 3.84B | 2.91B | 2.90B | 3.18B | 3.66B |
| Stockholders Equity | 9.06B | 9.06B | 8.71B | 8.65B | 8.11B | 7.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -982.00M | -2.68B | 1.87B | -17.99M | 1.45B |
| Operating Cash Flow | 0.00 | -654.00M | -2.67B | 2.14B | 177.89M | 1.53B |
| Investing Cash Flow | 0.00 | -472.00M | -39.60M | -270.03M | -212.26M | -106.88M |
| Financing Cash Flow | 0.00 | -219.00M | -222.91M | -218.98M | -256.24M | -149.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥8.30B | 7.69 | ― | 3.35% | 28.80% | 5.99% | |
76 Outperform | ¥6.33B | 16.83 | ― | 1.85% | 18.23% | 1.32% | |
72 Outperform | ¥7.17B | 10.55 | ― | 3.05% | 12.81% | 614.41% | |
72 Outperform | ¥8.36B | 8.37 | ― | 4.16% | 6.74% | 543.41% | |
68 Neutral | ¥7.22B | 15.18 | ― | 3.95% | 13.11% | -8.17% | |
67 Neutral | ¥10.55B | 18.41 | ― | 0.96% | 21.18% | 53.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |