Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.20B | 15.20B | 16.18B | 18.04B | 17.16B | 16.30B |
Gross Profit | 1.44B | 1.44B | 979.41M | 1.62B | 1.70B | 1.78B |
EBITDA | 863.72M | 739.00M | 306.00M | 1.08B | 1.15B | 1.25B |
Net Income | 500.06M | 500.00M | 144.95M | 688.85M | 800.15M | 866.79M |
Balance Sheet | ||||||
Total Assets | 12.90B | 12.90B | 11.62B | 11.55B | 11.29B | 11.26B |
Cash, Cash Equivalents and Short-Term Investments | 1.31B | 1.31B | 2.66B | 5.59B | 3.94B | 4.23B |
Total Debt | 5.82M | 0.00 | 7.34M | 965.00K | 2.38M | 3.81M |
Total Liabilities | 3.84B | 3.84B | 2.91B | 2.90B | 3.18B | 3.66B |
Stockholders Equity | 9.06B | 9.06B | 8.71B | 8.65B | 8.11B | 7.60B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -982.00M | -2.68B | 1.87B | -17.99M | 1.45B |
Operating Cash Flow | 0.00 | -654.00M | -2.67B | 2.14B | 177.89M | 1.53B |
Investing Cash Flow | 0.00 | -472.00M | -39.60M | -270.03M | -212.26M | -106.88M |
Financing Cash Flow | 0.00 | -219.00M | -222.91M | -218.98M | -256.24M | -149.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥7.87B | 11.69 | 3.67% | 48.04% | 24.48% | ||
76 Outperform | ¥6.33B | 16.86 | 1.70% | 18.23% | 1.32% | ||
70 Outperform | ¥10.57B | 21.17 | 0.93% | 8.18% | 20.47% | ||
70 Outperform | ¥8.52B | 8.62 | 3.64% | 6.74% | 543.41% | ||
68 Neutral | ¥7.13B | 15.30 | 4.00% | 13.11% | -8.17% | ||
66 Neutral | ¥7.30B | 10.74 | 3.00% | 12.81% | 614.41% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% |